XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Income Statement [Abstract]        
Tour revenues $ 87,242 $ 84,584 $ 239,125 $ 203,283
Cost of tours 44,964 38,480 114,645 99,780
Gross profit 42,278 46,104 124,480 103,503
Operating expenses:        
General and administrative 14,718 16,526 45,647 46,710
Selling and marketing 12,255 11,676 34,911 31,521
Depreciation and amortization 5,024 4,354 15,062 12,012
Total operating expenses 31,997 32,556 95,620 90,243
Operating income 10,281 13,548 28,860 13,260
Other (expense) income:        
Interest expense, net (2,409) (2,802) (8,013) (7,192)
Gain (loss) on foreign currency 163 224 (1,430) 1,047
Other income (expense) 1 59 (118) (97)
Total other expense (2,245) (2,519) (9,561) (6,242)
Income before income taxes 8,036 11,029 19,299 7,018
Income tax expense (benefit) 2,690 1,586 3,194 (473)
Net income 5,346 9,443 16,105 7,491
Net income attributable to noncontrolling interest 279 165 107 149
Net income available to common stockholders $ 5,067 $ 9,278 $ 15,998 $ 7,342
Weighted average shares outstanding        
Basic 45,423,127 44,457,656 45,356,438 44,528,878
Diluted 47,690,395 45,718,513 45,963,669 45,609,560
Net income per share available to common stockholders        
Basic $ 0.11 $ 0.21 $ 0.35 $ 0.16
Diluted $ 0.11 $ 0.2 $ 0.35 $ 0.16