XML 40 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Statements of Cash Flows (unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows from Operating Activities    
Net income/loss $ (2,183,856) $ (505,614)
Adjustments to reconcile net loss to net cash used in operating activities:    
Deferred rent   (1,340)
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets $ 13,300 (68,140)
Accrued interest receivable 6,530 4,333
Accounts payable and accrued expenses 1,258,807 32,907
Accrued franchise tax payable (270,000) 90,000
Net cash used in operating activities (1,175,219) (447,854)
Cash Flows from Investing Activities    
Trust Account, interest income available for working capital and taxes 21,485 7,111
Net cash provided by investing activities 21,485 7,111
Cash Flows from Financing Activities    
Proceeds from notes payable, related party 1,141,329 $ 250,000
Decrease in common stock subject to possible redemption (280)  
Net cash provided by financing activities 1,141,049 $ 250,000
Net decrease in cash (12,685) (190,743)
Net cash beginning of period 28,634 312,298
Net cash beginning of period $ 15,949 121,555
Cash paid during the year for    
Cash paid for taxes   $ 633
Cash paid for interest $ 47,108  
Lindblad Expeditions, Inc. and Subsidiaries [Member]    
Cash Flows from Operating Activities    
Net income/loss 15,767,762 $ 13,559,204
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 5,646,825 5,747,794
Amortization of debt discount and deferred financing costs 2,208,948 $ 543,303
Stock-based compensation 2,427,447  
Deferred income taxes (42,778) $ 277,895
(Gain) loss on currency translation 194,367 $ 219,286
Gain on transfer of assets (7,502,668)  
Changes in operating assets and liabilities:    
Inventories and Marine operating supplies (251,188) $ 262,949
Prepaid expenses and other current assets 316,966 (433,860)
Unearned passenger revenues 6,021,897 (496,242)
Other long term liabilities (29,075) 110,120
Accounts payable and accrued expenses (1,168,060) (417,785)
Net cash used in operating activities 23,201,709 $ 18,934,092
Cash Flows from Investing Activities    
Purchase of investment in CFMF (68,087,953)  
Purchase of property and equipment, net (2,567,268) $ (2,336,841)
Advance from (to) shareholder 1,500,926 (47,163)
Purchase of restricted cash and marketable securities (39,143,646) (7,923,356)
Net cash provided by investing activities (108,297,941) $ (10,307,360)
Cash Flows from Financing Activities    
Proceeds from long-term debt 150,000,000  
Deferred financing costs (10,532,175)  
Repayments of long-term debt $ (41,003,232) $ (2,167,434)
Repurchase of stock from Class A shareholders   572,430
Net cash provided by financing activities $ 98,464,593 (1,595,004)
Effect of exchange rate changes on cash 425,940 (230,956)
Net decrease in cash 13,794,301 6,800,772
Net cash beginning of period 39,678,720 44,353,563
Net cash beginning of period 53,473,021  
Cash paid during the year for    
Cash paid for taxes 298,226 247,645
Cash paid for interest 2,087,329 $ 2,129,629
Non-cash investing and financing activities:    
Investment in CFMF liquidation of Junior debt asset, warrant 84,903,567  
CFMF liquidation of Junior debt long term debt, additional paid in capital $ (84,903,567)