XML 55 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Summary of Information About Profit or Loss By Hotel Segment
The following table presents information about profit or loss for the hotel segment:
For the Years Ended December 31,
202520242023
Revenues         
Room revenue$1,093,265 $1,121,586 $1,095,028 
Food and beverage revenue158,218 153,108 141,625 
Other revenue98,377 94,746 88,924 
Total revenues1,349,860 1,369,440 1,325,577 
Operating expenses         
Room expense293,405 288,567 277,058 
Food and beverage expense119,799 117,766 109,707 
Management and franchise fee expense102,757 107,978 107,417 
Other operating expenses371,558 363,631 340,485 
Total operating expenses887,519 877,942 834,667 
Property tax, insurance and other101,315 107,043 100,229 
Other, net (1)(8,052)(14,300)(11,535)
Hotel EBITDA$369,078 $398,755 $402,216 
(1)    Includes miscellaneous hotel segment income, as well as adjustments for corporate-level expenses, certain non-cash items, and certain other items that the Company considers outside the normal course of operations.
Reconciliation of Hotel Profit and Loss to the Company's
The following table provides a reconciliation of the hotel segment profit and loss to the Company’s consolidated totals:
For the Years Ended December 31,
202520242023
Income before income tax expense $29,702 $69,790 $77,873 
Depreciation and amortization186,356 179,431 179,103 
Interest expense, net of interest income98,718 94,044 79,064 
General and administrative47,644 54,804 58,998 
Loss (gain) on sale of hotel properties, net1,526 (8,262)34 
Other, net5,132 8,948 7,144 
Hotel EBITDA$369,078 $398,755 $402,216