XML 44 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Senior Notes, Term Loans, and Revolver) (Details)
1 Months Ended 3 Months Ended
Jan. 31, 2023
USD ($)
Mar. 31, 2023
USD ($)
option
asset
Mar. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Debt        
unamortized debt issuance costs on bonds   $ (10,101,000)   $ (10,693,000)
Number of extension options | option   2    
Debt, net   $ 2,219,284,000   2,217,555,000
Unsecured Debt, Gross   824,656,000   823,662,000
Unamortized debt issuance costs on term loans   (2,975,000)   (3,126,000)
Amortization of deferred financing costs   $ 1,474,000 $ 1,684,000  
Secured Debt [Member]        
Debt        
Number of Assets Encumbered | asset   15    
The Revolver | Line of Credit        
Debt        
Maximum borrowing capacity   $ 600,000,000    
Additional maturity term   1 year    
Unsecured Debt   $ 0   0
Interest Rate   0.00%    
Remaining borrowing capacity   $ 600,000,000    
$400 Million Term Loan Maturing 2023        
Debt        
Maximum borrowing capacity       400,000,000
Repayments of Debt $ 52,300,000      
$400 Million Term Loan Maturing 2023 | Unsecured Debt        
Debt        
Maximum borrowing capacity   400,000,000    
Unsecured Debt   $ 0   52,261,000
Interest Rate   0.00%    
$400 Million Term Loan Maturing 2024 | Unsecured Debt        
Debt        
Maximum borrowing capacity   $ 400,000,000    
Unsecured Debt   $ 151,683,000   151,683,000
Interest Rate   6.71%    
$225 Million Term Loan Maturing 2023        
Debt        
Maximum borrowing capacity       225,000,000
Repayments of Debt $ 41,700,000      
$225 Million Term Loan Maturing 2023 | Unsecured Debt        
Debt        
Maximum borrowing capacity   $ 225,000,000    
Proceeds from long-term lines of credit   95,000,000    
Unsecured Debt   $ 0   41,745,000
Interest Rate   0.00%    
$400 Million Term Loan Maturing 2025 [Member] | Unsecured Debt        
Debt        
Maximum borrowing capacity   $ 400,000,000    
Unsecured Debt   $ 400,000,000   400,000,000
Interest Rate   3.27%    
Conventional Mortgage Loan        
Debt        
Unsecured Debt   $ 821,681,000   820,536,000
$500 Million Senior Notes Due 2026 | Unsecured Debt        
Debt        
Debt Instrument, Interest Rate, Stated Percentage   3.75%    
Senior Notes [Member]        
Debt        
Long-term Debt, Gross   $ 989,899,000   989,307,000
$500 Million Senior Notes Due 2029 | Unsecured Debt        
Debt        
Debt Instrument, Interest Rate, Stated Percentage   4.00%    
$225 Million Term Loan Maturing 2024 | Unsecured Debt        
Debt        
Maximum borrowing capacity   $ 225,000,000    
Unsecured Debt   $ 72,973,000   72,973,000
Interest Rate   4.57%    
$200 Million Term Loan Maturing 2026        
Debt        
Additional maturity term   1 year    
$200 Million Term Loan Maturing 2026 | Unsecured Debt        
Debt        
Maximum borrowing capacity   $ 200,000,000    
Unsecured Debt   $ 200,000,000   105,000,000
Interest Rate   3.43%    
Prepaid expenses and other assets        
Debt        
Deferred financing costs   $ 1,400,000   1,700,000
Fair Value, Inputs, Level 3 [Member] | Secured Debt [Member]        
Debt        
Secured Debt   407,704,000   407,712,000
Fair Value, Inputs, Level 3 [Member] | Unsecured Debt        
Debt        
Unsecured Debt   821,681,000   820,536,000
Level 1 | Senior Notes [Member]        
Debt        
Long-term Debt, Gross   1,000,000,000   1,000,000,000
Level 1 | $500 Million Senior Notes Due 2029        
Debt        
Long-term Debt, Gross   500,000,000   500,000,000
Level 1 | $500 Million Senior Notes Due 2026        
Debt        
Long-term Debt, Gross   $ 500,000,000   $ 500,000,000