XML 15 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Senior Notes [Member]
Line of Credit
Secured Debt [Member]
Series A Cumulative Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in-Capital
Retained Earnings (Distributions in excess of net earnings)
Accumulated Other Comprehensive Income
Operating Partnership
Consolidated Joint Venture
Preferred Capital in Consolidated Joint Venture [Member]
Balance (in shares) at Dec. 31, 2018         12,879,475 174,019,616            
Balance at Dec. 31, 2018 $ 3,496,941       $ 366,936 $ 1,740 $ 3,195,381 $ (150,476) $ 16,195 $ 10,827 $ 11,908 $ 44,430
Increase (Decrease) in Owners' Equity                        
Net income (loss) 62,013                 233 (256) 1,339
Unrealized loss on interest rate derivatives (35,781)               (35,781)      
Reclassification of unrealized gain on discontinued cash flow hedges to interest expense (2,250)               (2,250)      
Redemption of Operating Partnership units (9)                 (9)    
Contributions from consolidated joint venture partners 2,305                   2,305  
Share grants to trustees (in shares)           530,436            
Share grants to trustees 0         $ 5 (5)          
Amortization of share-based compensation 6,032           6,032          
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock (in shares)           (34,880)            
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition $ 656           656          
Shares acquired as part of a share repurchase program (in shares) (1,049,215)         (1,049,215)            
Shares acquired as part of a share repurchase program $ (18,411)         $ (10) (18,401)          
Forfeiture of restricted stock (in shares)           (6,942)            
Restricted Stock Award, Forfeitures 0                      
Dividends, Preferred Stock (12,557)             (12,557)        
Distributions on common shares and units (114,857)             (114,247)   (610)    
Preferred distributions - consolidated joint venture (186)                     (186)
Redemption of preferred equity - consolidated joint venture (45,583)                     (45,583)
Balance (in shares) at Jun. 30, 2019         12,879,475 173,459,015            
Balance at Jun. 30, 2019 3,337,001       $ 366,936 $ 1,735 3,182,351 (216,583) (21,836) 10,441 13,957 0
Increase (Decrease) in Owners' Equity                        
Net Income (Loss) Attributable to Parent 60,697             60,697        
Interest expense   $ 11,888 $ 20,991 $ 10,573                
Amortization of deferred financing costs 1,902                      
Gain (Loss) on Interest Rate Derivative Instruments Not Designated as Hedging Instruments (55)                      
Total Interest Expense 45,299                      
Balance (in shares) at Mar. 31, 2019         12,879,475 173,667,027            
Balance at Mar. 31, 2019 3,393,222       $ 366,936 $ 1,737 3,187,285 (187,092) (191) 10,686 13,861  
Increase (Decrease) in Owners' Equity                        
Net income (loss) 33,681                 141 96  
Unrealized loss on interest rate derivatives (21,645)               (21,645)      
Reclassification of unrealized gain on discontinued cash flow hedges to interest expense 0                      
Share grants to trustees (in shares)           259,408            
Share grants to trustees 0         $ 3 (3)          
Amortization of share-based compensation 3,204           3,204          
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock (in shares)           (15,606)            
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (290)           (290)          
Shares acquired as part of a share repurchase program (in shares)           (446,906)            
Shares acquired as part of a share repurchase program (7,850)         $ (5) (7,845)          
Forfeiture of restricted stock (in shares)           (4,908)            
Restricted Stock Award, Forfeitures 0                      
Dividends, Preferred Stock (6,279)             (6,279)        
Distributions on common shares and units (57,042)             (56,656)   (386)    
Preferred distributions - consolidated joint venture 0                      
Balance (in shares) at Jun. 30, 2019         12,879,475 173,459,015            
Balance at Jun. 30, 2019 3,337,001       $ 366,936 $ 1,735 3,182,351 (216,583) (21,836) 10,441 13,957 $ 0
Increase (Decrease) in Owners' Equity                        
Net Income (Loss) Attributable to Parent 33,444             33,444        
Interest expense   5,944 10,838 5,150                
Amortization of deferred financing costs 1,110                      
Gain (Loss) on Interest Rate Derivative Instruments Not Designated as Hedging Instruments 2,195                      
Total Interest Expense 25,237                      
Balance (in shares) at Dec. 31, 2019         12,879,475 169,852,246            
Balance at Dec. 31, 2019 3,226,483       $ 366,936 $ 1,699 3,127,982 (274,769) (19,514) 10,084 14,065  
Increase (Decrease) in Owners' Equity                        
Net income (loss) (146,995)                 (760) (1,837)  
Unrealized loss on interest rate derivatives (63,059)               (63,059)      
Reclassification of unrealized gain on discontinued cash flow hedges to interest expense 0                      
Redemption of Operating Partnership units (8)                 (8)    
Contributions from consolidated joint venture partners 1,264                   1,264  
Issuance of restricted stock (in shares)           801,463            
Issuance of restricted stock 0         $ 8 (8)          
Amortization of share-based compensation 6,487           6,487          
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock (in shares)           (62,987)            
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (849)         $ (1) (848)          
Shares acquired as part of a share repurchase program (in shares)           (5,489,335)            
Shares acquired as part of a share repurchase program (62,605)         $ (55) (62,550)          
Forfeiture of restricted stock (in shares)           (8,434)            
Restricted Stock Award, Forfeitures 0         $ 0 0          
Dividends, Preferred Stock (12,557)             (12,557)        
Distributions on common shares and units (2,690)             (2,518)   (172)    
Preferred distributions - consolidated joint venture 0                      
Balance (in shares) at Jun. 30, 2020         12,879,475 165,092,953            
Balance at Jun. 30, 2020 2,945,471       $ 366,936 $ 1,651 3,071,063 (434,242) (82,573) 9,144 13,492  
Increase (Decrease) in Owners' Equity                        
Net Income (Loss) Attributable to Parent (144,398)                      
Interest expense   11,883 23,356 9,115                
Amortization of deferred financing costs 2,067                      
Gain (Loss) on Interest Rate Derivative Instruments Not Designated as Hedging Instruments 1,186                      
Total Interest Expense 47,607                      
Balance (in shares) at Mar. 31, 2020         12,879,475 164,842,781            
Balance at Mar. 31, 2020 3,071,834       $ 366,936 $ 1,648 3,067,693 (311,223) (75,991) 9,749 13,022  
Increase (Decrease) in Owners' Equity                        
Net income (loss) (116,166)                 (568) (524)  
Unrealized loss on interest rate derivatives (6,582)               (6,582)      
Reclassification of unrealized gain on discontinued cash flow hedges to interest expense 0                      
Contributions from consolidated joint venture partners 994                   994  
Issuance of restricted stock (in shares)           276,294            
Issuance of restricted stock 0         $ 3 (3)          
Amortization of share-based compensation 3,588           3,588          
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock (in shares)           (24,112)            
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (215)         $ 0 (215)          
Forfeiture of restricted stock (in shares)           (2,010)            
Restricted Stock Award, Forfeitures 0                      
Dividends, Preferred Stock (6,279)             (6,279)        
Distributions on common shares and units (1,703)             (1,666)   (37)    
Preferred distributions - consolidated joint venture 0                      
Balance (in shares) at Jun. 30, 2020         12,879,475 165,092,953            
Balance at Jun. 30, 2020 2,945,471       $ 366,936 $ 1,651 $ 3,071,063 $ (434,242) $ (82,573) $ 9,144 $ 13,492  
Increase (Decrease) in Owners' Equity                        
Net Income (Loss) Attributable to Parent (115,074)                      
Interest expense   $ 5,940 $ 12,705 $ 4,475                
Amortization of deferred financing costs 1,045                      
Gain (Loss) on Interest Rate Derivative Instruments Not Designated as Hedging Instruments (371)                      
Total Interest Expense $ 23,794