XML 20 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities      
Net income $ 190,862,000 $ 75,739,000 $ 201,314,000
Adjustments to reconcile net income to cash flow provided by operating activities:      
Gain on sale of hotel properties, net (30,941,000) (8,980,000) (45,929,000)
Gain (Loss) on Extinguishment of Debt (5,996,000) 0 0
Gain (Loss) on Investments 0 (2,670,000) 0
Depreciation and amortization 241,641,000 186,993,000 162,500,000
Amortization of deferred financing costs 3,504,000 3,499,000 3,965,000
Amortization of Debt Discount (Premium) (3,081,000) (2,098,000) 751,000
Income (Loss) from Equity Method Investments (636,000) (133,000) 0
Proceeds from Equity Method Investment, Distribution 2,591,000 1,900,000 0
Accretion of interest income on an investment in loan 0 (664,000) (613,000)
Impairment loss   0  
Share grants to trustees 0 0 57,000
Amortization of share-based compensation 12,251,000 10,607,000 5,990,000
Deferred income taxes 8,384,000 40,140,000 6,994,000
Changes in assets and liabilities:      
Hotel and other receivables, net 5,580,000 (5,686,000) (263,000)
Prepaid expense and other assets 351,000 3,805,000 (5,162,000)
Accounts payable and other liabilities (20,590,000) (27,575,000) 2,870,000
Advance deposits and deferred revenue 82,000 (5,307,000) 328,000
Accrued interest (9,168,000) (8,975,000) (1,439,000)
Net cash flow provided by operating activities 394,834,000 260,595,000 331,363,000
Payments to acquire FelCor Lodging Trust 0 24,883,000 0
Cash flows from investing activities      
Proceeds from the sale of hotel properties, net 475,063,000 180,279,000 269,185,000
Improvements and additions to hotel properties (197,320,000) (102,989,000) (83,780,000)
Additions to property and equipment (279,000) (219,000) (283,000)
Cash Paid to Equity Method Investment, Contribution (350,000) 0 0
Payments for (Proceeds from) Investments 0 12,792,000 0
Net cash flow provided by investing activities 277,114,000 64,980,000 185,122,000
Cash flows from financing activities      
Borrowings under Revolver 300,000,000 0 51,000,000
Repayments under Revolver (300,000,000) 0 (51,000,000)
Repayments of Senior Notes (539,026,000) (990,000) 0
Proceeds from mortgage loans 0 0 11,000,000
Scheduled Payments of Secured Debt 6,335,000 4,770,000 3,651,000
Scheduled mortgage loan principal payments (113,137,000) 0 0
Repurchase of common shares under a share repurchase program (21,814,000) (2,610,000) (13,271,000)
Repurchase of common shares to satisfy employee tax withholding requirements (3,585,000) (3,050,000) (5,502,000)
Payments of Ordinary Dividends, Preferred Stock and Preference Stock (25,115,000) (6,279,000) 0
Distributions on common shares (231,188,000) (169,942,000) (164,364,000)
Distributions on Operating Partnership units (1,036,000) (775,000) (838,000)
Payments to Redeem Operating Partnership Units (14,000) 0 0
Payments of deferred financing costs (3,640,000) (1,582,000) (5,369,000)
Payments of Distributions to Affiliates (1,483,000) (496,000) 0
Cash received from a noncontrolling interest 191,000 117,000 0
Contributions from a noncontrolling interest (191,000) (117,000)  
Distributions to joint venture partners 0 0 (259,000)
Net cash flow used in financing activities (946,182,000) (190,377,000) (182,254,000)
Net change in cash, cash equivalents, and restricted cash reserves (274,234,000) 135,198,000 334,231,000
Cash, cash equivalents, and restricted cash reserves, end of year 320,147,000 586,470,000 456,672,000
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 384,842,000 $ 659,076,000 $ 523,878,000