XML 20 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities      
Net income $ 75,739,000 $ 201,314,000 $ 219,812,000
Adjustments to reconcile net income to cash flow provided by operating activities:      
Gain on sale of hotel properties (8,980,000) (45,929,000) (28,398,000)
Gain (Loss) on Investments (2,670,000) 0 0
Depreciation and amortization 186,993,000 162,500,000 156,226,000
Amortization of deferred financing costs 3,499,000 3,965,000 4,164,000
Amortization of Debt Discount (Premium) (2,098,000) 751,000 784,000
Income (Loss) from Equity Method Investments (133,000) 0 0
Proceeds from Equity Method Investment, Distribution 1,900,000 0 0
Accretion of interest income on investment in loan (664,000) (613,000) (389,000)
Impairment loss 0 0 1,003,000
Share grants to trustees 0 57,000 132,000
Amortization of share-based compensation 10,607,000 5,990,000 13,002,000
Deferred income taxes 40,140,000 6,994,000 (40,554,000)
Changes in assets and liabilities:      
Hotel and other receivables, net (5,686,000) (263,000) 115,000
Prepaid expense and other assets 3,805,000 (5,162,000) 4,802,000
Accounts payable and other liabilities (27,575,000) 2,870,000 (5,502,000)
Advance deposits and deferred revenue (5,307,000) 328,000 1,617,000
Accrued interest (8,975,000) (1,439,000) 2,100,000
Net cash flow provided by operating activities 260,595,000 331,363,000 328,914,000
Payments to acquire FelCor Lodging Trust 24,883,000 0 0
Cash flows from investing activities      
Acquisition of hotel properties, net 0 0 (142,221,000)
Proceeds from the sale of hotel properties, net 180,279,000 269,185,000 246,405,000
Improvements and additions to hotel properties (102,989,000) (83,780,000) (149,225,000)
Additions to property and equipment (219,000) (283,000) (659,000)
Payments for (Proceeds from) Investments 12,792,079 0 0
Net cash flow provided by (used in) investing activities 64,980,000 185,122,000 (45,700,000)
Cash flows from financing activities      
Borrowings under Revolver 0 51,000,000 0
Repayments under Revolver 0 (51,000,000) 0
Borrowings on Term Loans 0 0 150,000,000
Repayments of Senior Notes (990,000) 0 0
Proceeds from mortgage loans 0 11,000,000 7,000,000
Payments of mortgage loans principal (4,770,000) (3,651,000) (166,587,000)
Repurchase of common shares under a share repurchase program (2,610,000) (13,271,000) (225,186,000)
Repurchase of common shares to satisfy employee withholding requirements (3,050,000) (5,502,000) (12,020,000)
Payments of Ordinary Dividends, Preferred Stock and Preference Stock (6,279,000) 0 0
Distributions on common shares (169,942,000) (164,364,000) (170,092,000)
Distributions on Operating Partnership units (775,000) (838,000) (1,160,000)
Payments of deferred financing costs (1,582,000) (5,369,000) (839,000)
Payments of Distributions to Affiliates (496,000) 0 0
Cash received from a noncontrolling interest 117,000 0 0
Contributions from a noncontrolling interest (117,000)    
Distributions to joint venture partners 0 (259,000) (195,000)
Net cash flow used in financing activities (190,377,000) (182,254,000) (419,079,000)
Net change in cash and cash equivalents 135,198,000 334,231,000 (135,865,000)
Cash, cash equivalents, and restricted cash reserves, end of year 586,470,000 456,672,000 134,192,000
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 659,076,000 $ 523,878,000 $ 189,647,000