XML 16 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Assets    
Investment in hotel properties, net $ 5,791,925 $ 3,367,776
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 23,885 0
Cash and cash equivalents 586,470 456,672
Restricted cash reserves 72,606 67,206
Hotel and other receivables, net of allowance of $510 and $182, respectively 60,011 26,018
Deferred income tax asset, net 56,761 44,614
Intangible Assets, Net (Excluding Goodwill) 133,211 898
Prepaid expense and other assets 69,936 60,209
Total assets 6,794,805 4,023,393
Liabilities and Equity    
Debt, net 2,880,488 1,582,715
Term Loans and Revolver, net 1,170,954 1,169,308
Accounts payable and other liabilities 225,664 137,066
Deferred income tax liability 5,547 11,430
Advance deposits and deferred revenue 30,463 11,975
Accrued interest 17,081 3,444
Distributions payable 65,284 41,486
Total liabilities 3,224,527 1,788,116
Commitments and Contingencies (Note 12)
Shareholders’ equity:    
Series A Cumulative Convertible Preferred Shares, $0.01 par value, 12,950,000 shares authorized; 12,879,475 shares issued and outstanding, liquidation value of $328,266 at December 31, 2017 366,936 0
Common shares of beneficial interest, $0.01 par value, 450,000,000 shares authorized; 174,869,046 and 124,364,178 shares issued and outstanding at December 31, 2017 and 2016, respectively 1,749 1,244
Additional paid-in capital 3,208,002 2,187,333
Accumulated other comprehensive income (loss) 8,846 (4,902)
(Distributions in excess of net earnings) retained earnings 82,566 (38,249)
Total shareholders’ equity 3,502,967 2,221,924
Noncontrolling interest:    
Noncontrolling interest in consolidated joint ventures 11,700 5,973
Noncontrolling interest in the Operating Partnership 11,181 7,380
Total noncontrolling interest 22,881 13,353
Limited Liability Company (LLC) Preferred Unit, Issuance Value 44,430 0
Total equity 3,570,278 2,235,277
Total liabilities and equity $ 6,794,805 $ 4,023,393