XML 21 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Debt
Debt
 
Debt consisted of the following (in thousands):
 
March 31, 2017
 
December 31, 2016
Revolver and Term Loans, net
$
1,169,733

 
$
1,169,308

Mortgage loans, net
412,699

 
413,407

Debt, net
$
1,582,432

 
$
1,582,715



Revolver and Term Loans
 
The Company has the following unsecured credit agreements in place:

$400.0 million revolving credit facility with a scheduled maturity date of April 22, 2020 with a one-year extension option if certain conditions are satisfied (the "Revolver");
$400.0 million term loan with a scheduled maturity date of March 20, 2019 (the "$400 Million Term Loan Maturing 2019");
$225.0 million term loan with a scheduled maturity date of November 20, 2019 (the "$225 Million Term Loan Maturing 2019");
$400.0 million term loan with a scheduled maturity date of April 22, 2021 (the "$400 Million Term Loan Maturing 2021"); and
$150.0 million term loan with a scheduled maturity date of January 22, 2022 (the "$150 Million Term Loan Maturing 2022").

The $400 Million Term Loan Maturing 2019, the $225 Million Term Loan Maturing 2019, the $400 Million Term Loan Maturing 2021, and the $150 Million Term Loan Maturing 2022 are collectively the "Term Loans". The Revolver and Term Loans are subject to customary financial covenants. As of March 31, 2017 and December 31, 2016, the Company was in compliance with all financial covenants.
 
As of March 31, 2017 and December 31, 2016, the details of the unsecured credit agreements were as follows (in thousands):

 
 
 
 
 
 
Outstanding Borrowings at
 
 
Interest Rate at March 31, 2017 (1)
 
Maturity Date
 
March 31, 2017
 
December 31, 2016
Revolver (2)
 
2.48%
 
April 2020
 
$

 
$

$400 Million Term Loan Maturing 2019
 
2.72%
 
March 2019
 
400,000

 
400,000

$225 Million Term Loan Maturing 2019
 
4.04%
 
November 2019
 
225,000

 
225,000

$400 Million Term Loan Maturing 2021
 
2.97%
 
April 2021
 
400,000

 
400,000

$150 Million Term Loan Maturing 2022
 
3.43%
 
January 2022
 
150,000

 
150,000

 
 
 
 
 
 
1,175,000

 
1,175,000

Deferred financing costs, net (3)
 
 
 
 
 
(5,267
)
 
(5,692
)
Total Revolver and Term Loans, net
 
 
 
 
 
$
1,169,733

 
$
1,169,308

 
(1)
Interest rate at March 31, 2017 gives effect to interest rate hedges.
(2)
At March 31, 2017 and December 31, 2016, there was $400.0 million of borrowing capacity on the Revolver.
(3)
Excludes $2.1 million and $2.3 million as of March 31, 2017 and December 31, 2016, respectively, related to deferred financing costs on the Revolver, which are included in prepaid expense and other assets in the accompanying consolidated balance sheets.

Mortgage Loans
 
As of March 31, 2017 and December 31, 2016, the Company had the following mortgage loans (in thousands):

 
 
 
 
 
 
 
 
 
 
 
 
Principal balance at
Lender
 
Number of Assets Encumbered
 
Interest Rate at March 31, 2017 (1)
 
 
 
Maturity Date
 
 
 
March 31, 2017
 
December 31, 2016
Wells Fargo
 
4
 
4.02%
 
(2)
 
October 2017
 
(3)
 
$
150,000

 
$
150,000

Wells Fargo (4)
 
4
 
4.04%
 

 
March 2018
 
(3)
 
145,500

 
146,250

PNC Bank (5)
 
5
 
3.08%
 
(2)
 
March 2021
 
(6)
 
85,000

 
85,000

Wells Fargo (7)
 
1
 
5.25%
 
 
 
June 2022
 
 
 
33,467

 
33,666

 
 
14
 
 
 
 
 
 
 
 
 
413,967

 
414,916

Deferred financing costs, net
 
 
 
 
 
 
 
 
 
 
 
(1,268
)
 
(1,509
)
Total mortgage loans, net
 
 
 
 
 
 
 
 
 
 
 
$
412,699

 
$
413,407


(1)
Interest rate at March 31, 2017 gives effect to interest rate hedges.
(2)
Requires payments of interest only through maturity.
(3)
Maturity date may be extended for four one-year terms at the Company’s option, subject to certain lender requirements.
(4)
Two of the four hotels encumbered by the Wells Fargo loan are cross-collateralized.
(5)
The five hotels encumbered by the PNC Bank loan are cross-collateralized.
(6)
Maturity date may be extended for two one-year terms at the Company’s option, subject to certain lender requirements.
(7)
Includes $1.0 million and $1.0 million at March 31, 2017 and December 31, 2016, respectively, related to a fair value adjustment on mortgage debt assumed in conjunction with an acquisition.
 
Certain mortgage agreements are subject to customary financial covenants. The Company was in compliance with all financial covenants at March 31, 2017 and December 31, 2016.

Interest Expense

For the three months ended March 31, 2017 and 2016, the components of interest expense were as follows (in thousands):

 
 
For the three months ended March 31,
 
 
2017
 
2016
Revolver and Term Loans
 
$
9,517

 
$
9,859

Mortgage loans
 
3,968

 
4,020

Amortization of deferred financing costs
 
843

 
1,013

Total interest expense
 
$
14,328

 
$
14,892