XML 22 R12.htm IDEA: XBRL DOCUMENT v3.4.0.3
Derivatives and Hedging
 3 Months Ended
Mar. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives and Hedging
Derivatives and Hedging
 
As of March 31, 2016 and December 31, 2015, the Company had entered into the following interest rate swaps (in thousands): 
 
 
Notional value at
 
 
 
 
 
Fair value at
Hedge type
 
March 31, 2016
 
December 31, 2015
 
Interest rate
 
Maturity
 
March 31, 2016
 
December 31, 2015
Swap-cash flow
 
$
275,000

 
$
275,000

 
1.12%
 
November 2017
 
$
(2,277
)
 
$
(1,014
)
Swap-cash flow
 
175,000

 
175,000

 
1.56%
 
March 2018
 
(3,158
)
 
(2,190
)
Swap-cash flow
 
175,000

 
175,000

 
1.64%
 
March 2018
 
(3,416
)
 
(2,478
)
Swap-cash flow
 
16,335

 
16,418

 
1.83%
 
September 2018
 
(449
)
 
(312
)
Swap-cash flow
 
16,335

 
16,418

 
1.75%
 
September 2018
 
(418
)
 
(279
)
Swap-cash flow
 
40,095

 
40,298

 
1.83%
 
September 2018
 
(1,101
)
 
(765
)
Swap-cash flow
 
41,085

 
41,292

 
1.75%
 
September 2018
 
(1,052
)
 
(701
)
Swap-cash flow
 
17,820

 
17,910

 
1.83%
 
September 2018
 
(489
)
 
(340
)
Swap-cash flow
 
16,830

 
16,915

 
1.75%
 
September 2018
 
(431
)
 
(287
)
Swap-cash flow
 
125,000

 
125,000

 
2.02%
 
March 2019
 
(4,650
)
 
(3,186
)
Swap-cash flow
 
100,000

 
100,000

 
1.94%
 
March 2019
 
(3,496
)
 
(2,308
)
Swap-cash flow
 
125,000

 
125,000

 
1.27%
 
March 2019
 
(1,828
)
 
(115
)
Swap-cash flow (1)
 
100,000

 
100,000

 
1.96%
 
March 2019
 
(1,282
)
 
(321
)
Swap-cash flow (1)
 
50,000

 
50,000

 
1.85%
 
March 2019
 
(567
)
 
(87
)
Swap-cash flow (1)
 
50,000

 
50,000

 
1.81%
 
March 2019
 
(541
)
 
(62
)
Swap-cash flow (1)
 
25,000

 
25,000

 
1.74%
 
March 2019
 
(249
)
 
(9
)
Swap-cash flow (2)
 
33,000

 
33,000

 
1.80%
 
September 2020
 
(318
)
 
98

Swap-cash flow (2)
 
82,000

 
82,000

 
1.80%
 
September 2020
 
(789
)
 
245

Swap-cash flow (2)
 
35,000

 
35,000

 
1.80%
 
September 2020
 
(337
)
 
104

Swap-cash flow
 
143,000

 
143,000

 
1.81%
 
October 2020
 
(5,503
)
 
(2,196
)
Swap-cash flow
 
50,000

 
50,000

 
1.61%
 
June 2021
 
(1,465
)
 
(97
)
Swap-cash flow
 
50,000

 
50,000

 
1.56%
 
June 2021
 
(1,313
)
 
59

Swap-cash flow
 
50,000

 
50,000

 
1.71%
 
June 2021
 
(1,721
)
 
(361
)
 
 
$
1,791,500

 
$
1,792,251

 
 
 
 
 
$
(36,850
)
 
$
(16,602
)
     
(1)
Effective between the maturity of the existing swap in November 2017 and the maturity of the debt in March 2019.
(2)
Effective between the maturity of the existing swaps in September 2018 and September 2020.

 At March 31, 2016 and December 31, 2015, the aggregate fair value of the interest rate swap liabilities of $36.9 million and $17.1 million, respectively, was included in accounts payable and other liabilities in the accompanying consolidated balance sheets. At December 31, 2015, the aggregate fair value of the interest rate swap assets of $0.5 million, respectively, was included in prepaid expense and other assets in the accompanying consolidated balance sheets.

As of March 31, 2016 and December 31, 2015, there was approximately $36.9 million and $16.6 million, respectively, in unrealized losses included in accumulated other comprehensive loss related to interest rate hedges that are effective in offsetting the variable cash flows.  There was no ineffectiveness recorded on the designated hedges during the three months ended March 31, 2016 and 2015. For the three months ended March 31, 2016 and 2015, approximately $4.2 million and $4.1 million, respectively, of amounts included in accumulated other comprehensive loss were reclassified into interest expense. Approximately $14.7 million of the net unrealized losses included in accumulated other comprehensive loss at March 31, 2016 is expected to be reclassified into interest expense within the next 12 months.