XML 48 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Combined Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 136,480us-gaap_ProfitLoss $ 114,179us-gaap_ProfitLoss $ 41,319us-gaap_ProfitLoss
Adjustments to reconcile net income to cash flow provided by operating activities:      
Gain on extinguishment of indebtedness 0us-gaap_GainsLossesOnExtinguishmentOfDebt (5,708)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Provision for Other Losses 804us-gaap_ProvisionForOtherLosses    
Gain on sale of property (353)us-gaap_GainsLossesOnSalesOfOtherRealEstate (2,081)us-gaap_GainsLossesOnSalesOfOtherRealEstate 0us-gaap_GainsLossesOnSalesOfOtherRealEstate
Gain on foreclosure 0rlj_GainonAcquisitionofInvestmentinRealEstate (4,863)rlj_GainonAcquisitionofInvestmentinRealEstate 0rlj_GainonAcquisitionofInvestmentinRealEstate
Depreciation and amortization 144,294us-gaap_DepreciationDepletionAndAmortization 127,430us-gaap_DepreciationDepletionAndAmortization 126,798us-gaap_DepreciationDepletionAndAmortization
Amortization of deferred financing costs 4,298us-gaap_AmortizationOfFinancingCosts 4,484us-gaap_AmortizationOfFinancingCosts 5,452us-gaap_AmortizationOfFinancingCosts
Amortization of deferred management fees 954us-gaap_OtherAmortizationOfDeferredCharges 1,128us-gaap_OtherAmortizationOfDeferredCharges 1,000us-gaap_OtherAmortizationOfDeferredCharges
Accretion of interest income on investment in loans (248)us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments (513)us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 0us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Impairment loss 9,200us-gaap_ImpairmentOfRealEstate 0us-gaap_ImpairmentOfRealEstate 896us-gaap_ImpairmentOfRealEstate
Loss on disposal 0us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets 634us-gaap_GainLossOnDispositionOfAssets
Share grants to trustees 127us-gaap_AllocatedShareBasedCompensationExpense 124us-gaap_AllocatedShareBasedCompensationExpense 160us-gaap_AllocatedShareBasedCompensationExpense
Amortization of share based compensation 15,088us-gaap_ShareBasedCompensation 13,078us-gaap_ShareBasedCompensation 8,626us-gaap_ShareBasedCompensation
Deferred income taxes (642)us-gaap_DeferredIncomeTaxExpenseBenefit (839)us-gaap_DeferredIncomeTaxExpenseBenefit (87)us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in assets and liabilities:      
Hotel and other receivables, net (2,122)us-gaap_IncreaseDecreaseInAccountsReceivable 716us-gaap_IncreaseDecreaseInAccountsReceivable (2,493)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expense and other assets (3,513)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 2,924us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (5,851)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other liabilities (5,096)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (114)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (3,992)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Advance deposits and deferred revenue (526)us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits 1,030us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits 3,503us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
Accrued interest 88us-gaap_IncreaseDecreaseInInterestPayableNet 411us-gaap_IncreaseDecreaseInInterestPayableNet 169us-gaap_IncreaseDecreaseInInterestPayableNet
Net cash flow provided by operating activities 298,833us-gaap_NetCashProvidedByUsedInOperatingActivities 251,386us-gaap_NetCashProvidedByUsedInOperatingActivities 176,134us-gaap_NetCashProvidedByUsedInOperatingActivities
Net cash flow provided by operating activities      
Cash flows from investing activities: (631,640)us-gaap_PaymentsToAcquireRealEstateHeldForInvestment (208,195)us-gaap_PaymentsToAcquireRealEstateHeldForInvestment (247,049)us-gaap_PaymentsToAcquireRealEstateHeldForInvestment
Payments for Application of Purchase Deposit 7,246rlj_PaymentsForApplicationOfPurchaseDeposit 2,664rlj_PaymentsForApplicationOfPurchaseDeposit  
Purchase deposits, net     (9,910)us-gaap_PaymentsForDepositsOnRealEstateAcquisitions
Proceeds from principal payments on investment in loans 0us-gaap_ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment 0us-gaap_ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment 207us-gaap_ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
Improvements and additions to hotel and other properties (118,787)us-gaap_PaymentsForCapitalImprovements (61,077)us-gaap_PaymentsForCapitalImprovements (129,235)us-gaap_PaymentsForCapitalImprovements
Additions to property and equipment (47)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (185)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (342)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property 132,669us-gaap_ProceedsFromSaleOfRealEstate 2,369us-gaap_ProceedsFromSaleOfRealEstate 0us-gaap_ProceedsFromSaleOfRealEstate
Releases from restricted cash reserves, net (624)us-gaap_IncreaseDecreaseInRestrictedCash 2,357us-gaap_IncreaseDecreaseInRestrictedCash 22,501us-gaap_IncreaseDecreaseInRestrictedCash
Net cash flow used in investing activities (611,183)us-gaap_NetCashProvidedByUsedInInvestingActivities (262,067)us-gaap_NetCashProvidedByUsedInInvestingActivities (363,828)us-gaap_NetCashProvidedByUsedInInvestingActivities
Net cash flow used in investing activities      
Borrowings under revolving credit facility 292,500us-gaap_ProceedsFromLinesOfCredit 205,500us-gaap_ProceedsFromLinesOfCredit 101,000us-gaap_ProceedsFromLinesOfCredit
Repayments under revolving credit facility (292,500)us-gaap_RepaymentsOfLinesOfCredit (221,500)us-gaap_RepaymentsOfLinesOfCredit (85,000)us-gaap_RepaymentsOfLinesOfCredit
Borrowings on term loans 175,000us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 450,000us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 400,000us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Proceeds from mortgage loans 143,000us-gaap_ProceedsFromIssuanceOfSecuredDebt 150,000us-gaap_ProceedsFromIssuanceOfSecuredDebt 85,000us-gaap_ProceedsFromIssuanceOfSecuredDebt
Payment of mortgage principal (170,722)us-gaap_RepaymentsOfSecuredDebt (577,441)us-gaap_RepaymentsOfSecuredDebt (429,084)us-gaap_RepaymentsOfSecuredDebt
Repurchase of common shares (6,107)us-gaap_PaymentsForRepurchaseOfCommonStock (4,034)us-gaap_PaymentsForRepurchaseOfCommonStock (2,345)us-gaap_PaymentsForRepurchaseOfCommonStock
Distributions on common shares (125,143)us-gaap_PaymentsOfDividendsCommonStock (97,316)us-gaap_PaymentsOfDividendsCommonStock (68,752)us-gaap_PaymentsOfDividendsCommonStock
Distributions on Operating Partnership units (878)rlj_PaymentsOfDistributionToOperatingPartnership (736)rlj_PaymentsOfDistributionToOperatingPartnership (551)rlj_PaymentsOfDistributionToOperatingPartnership
Payment of deferred financing costs (4,120)us-gaap_PaymentsOfFinancingCosts (4,952)us-gaap_PaymentsOfFinancingCosts (6,944)us-gaap_PaymentsOfFinancingCosts
Distributions to noncontrolling interest (1,182)rlj_Distributionstononcontrollinginterest 0rlj_Distributionstononcontrollinginterest 0rlj_Distributionstononcontrollinginterest
Proceeds from issuance of common shares 232,712us-gaap_ProceedsFromIssuanceOfCommonStock 327,547us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash flow provided by (used in) financing activities 242,560us-gaap_NetCashProvidedByUsedInFinancingActivities 227,068us-gaap_NetCashProvidedByUsedInFinancingActivities (6,676)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents (69,790)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 216,387us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (194,370)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 332,248us-gaap_CashAndCashEquivalentsAtCarryingValue 115,861us-gaap_CashAndCashEquivalentsAtCarryingValue 310,231us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 262,458us-gaap_CashAndCashEquivalentsAtCarryingValue $ 332,248us-gaap_CashAndCashEquivalentsAtCarryingValue $ 115,861us-gaap_CashAndCashEquivalentsAtCarryingValue