XML 60 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Combined Consolidated Statements of Operations and Comprehensive Income (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating revenue      
Room revenue $ 969,402us-gaap_OccupancyRevenue $ 844,741us-gaap_OccupancyRevenue $ 738,207us-gaap_OccupancyRevenue
Food and beverage revenue 107,538us-gaap_FoodAndBeverageRevenue 97,083us-gaap_FoodAndBeverageRevenue 87,549us-gaap_FoodAndBeverageRevenue
Other operating department revenue 32,257us-gaap_OtherHotelOperatingRevenue 28,556us-gaap_OtherHotelOperatingRevenue 23,929us-gaap_OtherHotelOperatingRevenue
Total revenue 1,109,197us-gaap_Revenues 970,380us-gaap_Revenues 849,685us-gaap_Revenues
Operating expense      
Room expense 213,071us-gaap_OccupancyCosts 186,667us-gaap_OccupancyCosts 162,039us-gaap_OccupancyCosts
Food and beverage expense 75,468us-gaap_FoodAndBeverageCostOfSales 67,945us-gaap_FoodAndBeverageCostOfSales 60,427us-gaap_FoodAndBeverageCostOfSales
Management fee expense 43,230us-gaap_OwnedPropertyManagementCosts 34,956us-gaap_OwnedPropertyManagementCosts 29,906us-gaap_OwnedPropertyManagementCosts
Other operating expense 314,576us-gaap_OtherDirectCostsOfHotels 285,539us-gaap_OtherDirectCostsOfHotels 256,565us-gaap_OtherDirectCostsOfHotels
Total property operating expense 646,345us-gaap_DirectCostsOfHotels 575,107us-gaap_DirectCostsOfHotels 508,937us-gaap_DirectCostsOfHotels
Depreciation and amortization 144,294us-gaap_DepreciationAndAmortization 127,231us-gaap_DepreciationAndAmortization 126,340us-gaap_DepreciationAndAmortization
Impairment of Real Estate 9,200us-gaap_ImpairmentOfRealEstate 0us-gaap_ImpairmentOfRealEstate 896us-gaap_ImpairmentOfRealEstate
Property tax, insurance and other 71,443rlj_RealEstateTaxesRentAndInsurance 63,627rlj_RealEstateTaxesRentAndInsurance 52,745rlj_RealEstateTaxesRentAndInsurance
General and administrative 41,671us-gaap_GeneralAndAdministrativeExpense 35,466us-gaap_GeneralAndAdministrativeExpense 31,086us-gaap_GeneralAndAdministrativeExpense
Transaction and pursuit costs 4,850us-gaap_BusinessCombinationAcquisitionRelatedCosts 4,410us-gaap_BusinessCombinationAcquisitionRelatedCosts 3,520us-gaap_BusinessCombinationAcquisitionRelatedCosts
Total operating expense 917,803us-gaap_OperatingExpenses 805,841us-gaap_OperatingExpenses 722,628us-gaap_OperatingExpenses
Operating income 191,394us-gaap_OperatingIncomeLoss 164,539us-gaap_OperatingIncomeLoss 127,057us-gaap_OperatingIncomeLoss
Other income 807us-gaap_OtherNonoperatingIncome 903us-gaap_OtherNonoperatingIncome 433us-gaap_OtherNonoperatingIncome
Interest income 1,881us-gaap_InvestmentIncomeInterest 1,665us-gaap_InvestmentIncomeInterest 1,664us-gaap_InvestmentIncomeInterest
Interest expense (56,810)us-gaap_InterestExpense (64,348)us-gaap_InterestExpense (83,689)us-gaap_InterestExpense
Loss on disposal 0us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets (634)us-gaap_GainLossOnDispositionOfAssets
Gain on foreclosure 0rlj_GainonAcquisitionofInvestmentinRealEstate 4,863rlj_GainonAcquisitionofInvestmentinRealEstate 0rlj_GainonAcquisitionofInvestmentinRealEstate
Income from continuing operations before income tax expense 137,272us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 107,622us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 44,831us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (1,145)us-gaap_IncomeTaxExpenseBenefit (879)us-gaap_IncomeTaxExpenseBenefit (1,369)us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 136,127us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 106,743us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 43,462us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income (loss) from discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 7,436us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (2,143)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal 353us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal    
Net income 136,480us-gaap_ProfitLoss 114,179us-gaap_ProfitLoss 41,319us-gaap_ProfitLoss
Net (income) loss attributable to noncontrolling interests      
Noncontrolling Interest in Net Income (Loss) Joint Venture Partners, Redeemable 171us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersRedeemable 540us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersRedeemable (404)us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersRedeemable
Noncontrolling Interest in Net Income (Loss) Operating Partnerships, Redeemable 868us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable 718us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable 425us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
Net income attributable to common shareholders 135,441us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 112,921us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 41,298us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic per common share data:      
Net income (loss) per share attributable to common shareholders before discontinued operations (in dollars per share) $ 1.06us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.89us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.40us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations (in dollars per share) $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.06us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income per share attributable to common shareholders (in dollars per share) $ 1.06us-gaap_EarningsPerShareBasic $ 0.95us-gaap_EarningsPerShareBasic $ 0.38us-gaap_EarningsPerShareBasic
Weighted-average number of common shares (in shares) 127,360,669us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 117,950,066us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 105,423,604us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted per common share data:      
Income from continuing operations (in dollars per share) $ 1.05us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.88us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.40us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations (in dollars per share) $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.06us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income per share attributable to common shareholders (in dollars per share) $ 1.05us-gaap_EarningsPerShareDiluted $ 0.94us-gaap_EarningsPerShareDiluted $ 0.38us-gaap_EarningsPerShareDiluted
Diluted weighted average common shares outstanding 128,293,843us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 118,738,626us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 105,748,686us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Amounts attributable to the Company’s common shareholders:      
Income from continuing operations 135,090us-gaap_IncomeLossFromContinuingOperations 105,539us-gaap_IncomeLossFromContinuingOperations 43,423us-gaap_IncomeLossFromContinuingOperations
Income (loss) from discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 7,382us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (2,125)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income attributable to common shareholders 135,441us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 112,921us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 41,298us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Comprehensive income      
Net income 136,480us-gaap_ProfitLoss 114,179us-gaap_ProfitLoss 41,319us-gaap_ProfitLoss
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax, Portion Attributable to Parent (7,703)us-gaap_OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent (5,941)us-gaap_OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent 1,782us-gaap_OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
Comprehensive income 128,777us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 108,238us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 43,101us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Comprehensive (income) loss attributable to the noncontrolling interest in consolidated joint venture (171)rlj_ComprehensiveIncomeLossNetofTaxIncludingPortionAttributabletoConsolidatedJointVenture (540)rlj_ComprehensiveIncomeLossNetofTaxIncludingPortionAttributabletoConsolidatedJointVenture 404rlj_ComprehensiveIncomeLossNetofTaxIncludingPortionAttributabletoConsolidatedJointVenture
Comprehensive income attributable to the noncontrolling interest in the Operating Partnership (868)rlj_ComprehensiveIncomeLossNetofTaxIncludingPortionAttributabletoOperatingPartnership (718)rlj_ComprehensiveIncomeLossNetofTaxIncludingPortionAttributabletoOperatingPartnership (425)rlj_ComprehensiveIncomeLossNetofTaxIncludingPortionAttributabletoOperatingPartnership
Comprehensive income attributable to the Company $ 127,738us-gaap_ComprehensiveIncomeNetOfTax $ 106,980us-gaap_ComprehensiveIncomeNetOfTax $ 43,080us-gaap_ComprehensiveIncomeNetOfTax