000151029512/312024Q2FALSEP5Yhttp://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSoldhttp://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSoldhttp://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSoldhttp://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSoldhttp://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSoldhttp://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSoldhttp://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSoldhttp://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSoldxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:purempc:Segmentiso4217:USDutr:galutr:bbl00015102952024-01-012024-06-3000015102952024-07-3100015102952024-04-012024-06-3000015102952023-04-012023-06-3000015102952023-01-012023-06-300001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetGainLossIncludingPortionAttributableToNoncontrollingInterestMember2024-04-012024-06-300001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetGainLossIncludingPortionAttributableToNoncontrollingInterestMember2023-04-012023-06-300001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetGainLossIncludingPortionAttributableToNoncontrollingInterestMember2024-01-012024-06-300001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetGainLossIncludingPortionAttributableToNoncontrollingInterestMember2023-01-012023-06-300001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceIncludingPortionAttributableToNoncontrollingInterestMember2024-04-012024-06-300001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceIncludingPortionAttributableToNoncontrollingInterestMember2023-04-012023-06-300001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceIncludingPortionAttributableToNoncontrollingInterestMember2024-01-012024-06-300001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceIncludingPortionAttributableToNoncontrollingInterestMember2023-01-012023-06-300001510295mpc:AccumulatedGainLossOtherMember2024-04-012024-06-300001510295mpc:AccumulatedGainLossOtherMember2023-04-012023-06-300001510295mpc:AccumulatedGainLossOtherMember2024-01-012024-06-300001510295mpc:AccumulatedGainLossOtherMember2023-01-012023-06-3000015102952024-06-3000015102952023-12-3100015102952022-12-3100015102952023-06-300001510295us-gaap:CommonStockMember2023-12-310001510295us-gaap:TreasuryStockCommonMember2023-12-310001510295us-gaap:AdditionalPaidInCapitalMember2023-12-310001510295us-gaap:RetainedEarningsMember2023-12-310001510295us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001510295us-gaap:NoncontrollingInterestMember2023-12-310001510295mpc:RedeemableNoncontrollingInterestMember2023-12-310001510295us-gaap:RetainedEarningsMember2024-01-012024-03-310001510295us-gaap:NoncontrollingInterestMember2024-01-012024-03-3100015102952024-01-012024-03-310001510295mpc:RedeemableNoncontrollingInterestMember2024-01-012024-03-310001510295us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001510295us-gaap:TreasuryStockCommonMember2024-01-012024-03-310001510295us-gaap:CommonStockMember2024-01-012024-03-310001510295us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001510295us-gaap:CommonStockMember2024-03-310001510295us-gaap:TreasuryStockCommonMember2024-03-310001510295us-gaap:AdditionalPaidInCapitalMember2024-03-310001510295us-gaap:RetainedEarningsMember2024-03-310001510295us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001510295us-gaap:NoncontrollingInterestMember2024-03-3100015102952024-03-310001510295mpc:RedeemableNoncontrollingInterestMember2024-03-310001510295us-gaap:RetainedEarningsMember2024-04-012024-06-300001510295us-gaap:NoncontrollingInterestMember2024-04-012024-06-300001510295mpc:RedeemableNoncontrollingInterestMember2024-04-012024-06-300001510295us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001510295us-gaap:TreasuryStockCommonMember2024-04-012024-06-300001510295us-gaap:CommonStockMember2024-04-012024-06-300001510295us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001510295us-gaap:CommonStockMember2024-06-300001510295us-gaap:TreasuryStockCommonMember2024-06-300001510295us-gaap:AdditionalPaidInCapitalMember2024-06-300001510295us-gaap:RetainedEarningsMember2024-06-300001510295us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001510295us-gaap:NoncontrollingInterestMember2024-06-300001510295mpc:RedeemableNoncontrollingInterestMember2024-06-300001510295us-gaap:CommonStockMember2022-12-310001510295us-gaap:TreasuryStockCommonMember2022-12-310001510295us-gaap:AdditionalPaidInCapitalMember2022-12-310001510295us-gaap:RetainedEarningsMember2022-12-310001510295us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001510295us-gaap:NoncontrollingInterestMember2022-12-310001510295mpc:RedeemableNoncontrollingInterestMember2022-12-310001510295us-gaap:RetainedEarningsMember2023-01-012023-03-310001510295us-gaap:NoncontrollingInterestMember2023-01-012023-03-3100015102952023-01-012023-03-310001510295mpc:RedeemableNoncontrollingInterestMember2023-01-012023-03-310001510295us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001510295us-gaap:TreasuryStockCommonMember2023-01-012023-03-310001510295us-gaap:CommonStockMember2023-01-012023-03-310001510295us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001510295us-gaap:CommonStockMember2023-03-310001510295us-gaap:TreasuryStockCommonMember2023-03-310001510295us-gaap:AdditionalPaidInCapitalMember2023-03-310001510295us-gaap:RetainedEarningsMember2023-03-310001510295us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001510295us-gaap:NoncontrollingInterestMember2023-03-3100015102952023-03-310001510295mpc:RedeemableNoncontrollingInterestMember2023-03-310001510295us-gaap:RetainedEarningsMember2023-04-012023-06-300001510295us-gaap:NoncontrollingInterestMember2023-04-012023-06-300001510295mpc:RedeemableNoncontrollingInterestMember2023-04-012023-06-300001510295us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001510295us-gaap:TreasuryStockCommonMember2023-04-012023-06-300001510295us-gaap:CommonStockMember2023-04-012023-06-300001510295us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001510295us-gaap:CommonStockMember2023-06-300001510295us-gaap:TreasuryStockCommonMember2023-06-300001510295us-gaap:AdditionalPaidInCapitalMember2023-06-300001510295us-gaap:RetainedEarningsMember2023-06-300001510295us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001510295us-gaap:NoncontrollingInterestMember2023-06-300001510295mpc:RedeemableNoncontrollingInterestMember2023-06-300001510295us-gaap:FairValueInputsLevel2Memberus-gaap:CommercialPaperMember2024-06-300001510295us-gaap:FairValueInputsLevel2Memberus-gaap:CashAndCashEquivalentsMemberus-gaap:CommercialPaperMember2024-06-300001510295us-gaap:FairValueInputsLevel2Memberus-gaap:ShortTermInvestmentsMemberus-gaap:CommercialPaperMember2024-06-300001510295us-gaap:FairValueInputsLevel2Memberus-gaap:CertificatesOfDepositMember2024-06-300001510295us-gaap:FairValueInputsLevel2Memberus-gaap:CashAndCashEquivalentsMemberus-gaap:CertificatesOfDepositMember2024-06-300001510295us-gaap:FairValueInputsLevel2Memberus-gaap:ShortTermInvestmentsMemberus-gaap:CertificatesOfDepositMember2024-06-300001510295us-gaap:FairValueInputsLevel1Memberus-gaap:USGovernmentDebtSecuritiesMember2024-06-300001510295us-gaap:FairValueInputsLevel1Memberus-gaap:USGovernmentDebtSecuritiesMemberus-gaap:CashAndCashEquivalentsMember2024-06-300001510295us-gaap:FairValueInputsLevel1Memberus-gaap:ShortTermInvestmentsMemberus-gaap:USGovernmentDebtSecuritiesMember2024-06-300001510295us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMember2024-06-300001510295us-gaap:FairValueInputsLevel2Memberus-gaap:CashAndCashEquivalentsMemberus-gaap:CorporateDebtSecuritiesMember2024-06-300001510295us-gaap:FairValueInputsLevel2Memberus-gaap:ShortTermInvestmentsMemberus-gaap:CorporateDebtSecuritiesMember2024-06-300001510295us-gaap:CashAndCashEquivalentsMember2024-06-300001510295us-gaap:ShortTermInvestmentsMember2024-06-300001510295us-gaap:FairValueInputsLevel2Memberus-gaap:CommercialPaperMember2023-12-310001510295us-gaap:FairValueInputsLevel2Memberus-gaap:CashAndCashEquivalentsMemberus-gaap:CommercialPaperMember2023-12-310001510295us-gaap:FairValueInputsLevel2Memberus-gaap:ShortTermInvestmentsMemberus-gaap:CommercialPaperMember2023-12-310001510295us-gaap:FairValueInputsLevel2Memberus-gaap:CertificatesOfDepositMember2023-12-310001510295us-gaap:FairValueInputsLevel2Memberus-gaap:CashAndCashEquivalentsMemberus-gaap:CertificatesOfDepositMember2023-12-310001510295us-gaap:FairValueInputsLevel2Memberus-gaap:ShortTermInvestmentsMemberus-gaap:CertificatesOfDepositMember2023-12-310001510295us-gaap:FairValueInputsLevel1Memberus-gaap:USGovernmentDebtSecuritiesMember2023-12-310001510295us-gaap:FairValueInputsLevel1Memberus-gaap:USGovernmentDebtSecuritiesMemberus-gaap:CashAndCashEquivalentsMember2023-12-310001510295us-gaap:FairValueInputsLevel1Memberus-gaap:ShortTermInvestmentsMemberus-gaap:USGovernmentDebtSecuritiesMember2023-12-310001510295us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMember2023-12-310001510295us-gaap:FairValueInputsLevel2Memberus-gaap:CashAndCashEquivalentsMemberus-gaap:CorporateDebtSecuritiesMember2023-12-310001510295us-gaap:FairValueInputsLevel2Memberus-gaap:ShortTermInvestmentsMemberus-gaap:CorporateDebtSecuritiesMember2023-12-310001510295us-gaap:CashAndCashEquivalentsMember2023-12-310001510295us-gaap:ShortTermInvestmentsMember2023-12-310001510295mpc:MarathonPetroleumCorporationMembermpc:MPLXLPMember2024-06-300001510295mpc:MarathonPetroleumCorporationMembermpc:MPLXLPMember2023-12-310001510295mpc:ShareRepurchaseAuthorizationAugust2022Membersrt:SubsidiariesMember2022-08-020001510295srt:SubsidiariesMember2024-01-012024-06-300001510295srt:SubsidiariesMember2024-04-012024-06-300001510295srt:SubsidiariesMember2023-04-012023-06-300001510295srt:SubsidiariesMember2023-01-012023-06-300001510295srt:SubsidiariesMember2024-06-300001510295us-gaap:SeriesBPreferredStockMembermpc:MPLXLPMember2023-02-150001510295us-gaap:SeriesBPreferredStockMembermpc:MPLXLPMember2023-02-152023-02-150001510295us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001510295us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001510295us-gaap:VariableInterestEntityPrimaryBeneficiaryMembermpc:MPLXLPMember2024-06-300001510295us-gaap:VariableInterestEntityPrimaryBeneficiaryMembermpc:MPLXLPMember2023-12-310001510295us-gaap:RelatedPartyMember2024-04-012024-06-300001510295us-gaap:RelatedPartyMember2023-04-012023-06-300001510295us-gaap:RelatedPartyMember2024-01-012024-06-300001510295us-gaap:RelatedPartyMember2023-01-012023-06-300001510295mpc:ShareRepurchaseAuthorizationApril2024Member2024-04-300001510295mpc:ShareRepurchaseAuthorizationOctober2023Member2023-10-250001510295mpc:RefiningAndMarketingMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300001510295mpc:RefiningAndMarketingMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001510295mpc:RefiningAndMarketingMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001510295mpc:RefiningAndMarketingMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300001510295mpc:MidstreamMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300001510295mpc:MidstreamMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001510295mpc:MidstreamMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001510295mpc:MidstreamMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300001510295us-gaap:OperatingSegmentsMember2024-04-012024-06-300001510295us-gaap:OperatingSegmentsMember2023-04-012023-06-300001510295us-gaap:OperatingSegmentsMember2024-01-012024-06-300001510295us-gaap:OperatingSegmentsMember2023-01-012023-06-300001510295us-gaap:CorporateNonSegmentMember2024-04-012024-06-300001510295us-gaap:CorporateNonSegmentMember2023-04-012023-06-300001510295us-gaap:CorporateNonSegmentMember2024-01-012024-06-300001510295us-gaap:CorporateNonSegmentMember2023-01-012023-06-300001510295mpc:RefiningAndMarketingMember2024-04-012024-06-300001510295mpc:RefiningAndMarketingMember2023-04-012023-06-300001510295mpc:RefiningAndMarketingMember2024-01-012024-06-300001510295mpc:RefiningAndMarketingMember2023-01-012023-06-300001510295us-gaap:IntersegmentEliminationMembermpc:RefiningAndMarketingMember2024-04-012024-06-300001510295us-gaap:IntersegmentEliminationMembermpc:RefiningAndMarketingMember2023-04-012023-06-300001510295us-gaap:IntersegmentEliminationMembermpc:RefiningAndMarketingMember2024-01-012024-06-300001510295us-gaap:IntersegmentEliminationMembermpc:RefiningAndMarketingMember2023-01-012023-06-300001510295mpc:MidstreamMember2024-04-012024-06-300001510295mpc:MidstreamMember2023-04-012023-06-300001510295mpc:MidstreamMember2024-01-012024-06-300001510295mpc:MidstreamMember2023-01-012023-06-300001510295us-gaap:IntersegmentEliminationMembermpc:MidstreamMember2024-04-012024-06-300001510295us-gaap:IntersegmentEliminationMembermpc:MidstreamMember2023-04-012023-06-300001510295us-gaap:IntersegmentEliminationMembermpc:MidstreamMember2024-01-012024-06-300001510295us-gaap:IntersegmentEliminationMembermpc:MidstreamMember2023-01-012023-06-300001510295us-gaap:IntersegmentEliminationMember2024-04-012024-06-300001510295us-gaap:IntersegmentEliminationMember2023-04-012023-06-300001510295us-gaap:IntersegmentEliminationMember2024-01-012024-06-300001510295us-gaap:IntersegmentEliminationMember2023-01-012023-06-300001510295mpc:WPCParentLLCMembermpc:EnbridgeInc.Member2024-05-290001510295mpc:WhistlerPipelineLLCMembermpc:MPLXLPMember2024-05-280001510295mpc:WPCParentLLCMembermpc:MPLXLPMember2024-05-290001510295mpc:WPCParentLLCMember2024-05-292024-05-290001510295mpc:MidstreamAcquisitionMember2024-03-222024-03-220001510295mpc:OhioGatheringCompanyMembermpc:MidstreamAcquisitionMember2024-03-220001510295mpc:MidstreamAcquisitionMembermpc:OhioCondensateCompanyMember2024-03-220001510295mpc:MidstreamAcquisitionMember2024-03-220001510295mpc:OhioCondensateCompanyMember2024-03-210001510295mpc:MidstreamAcquisitionMembermpc:OhioCondensateCompanyMember2024-03-222024-03-220001510295mpc:LFBioenergyMember2023-03-080001510295mpc:LFBioenergyMember2023-03-082023-03-080001510295mpc:RefiningAndMarketingMemberus-gaap:OperatingSegmentsMember2024-06-300001510295mpc:RefiningAndMarketingMemberus-gaap:OperatingSegmentsMember2023-12-310001510295mpc:MidstreamMemberus-gaap:OperatingSegmentsMember2024-06-300001510295mpc:MidstreamMemberus-gaap:OperatingSegmentsMember2023-12-310001510295us-gaap:CorporateNonSegmentMember2024-06-300001510295us-gaap:CorporateNonSegmentMember2023-12-310001510295us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMember2024-06-300001510295us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMember2024-06-300001510295us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CommodityContractMember2024-06-300001510295us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMember2024-06-300001510295us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2024-06-300001510295us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2024-06-300001510295us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2024-06-300001510295us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2024-06-300001510295us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMember2023-12-310001510295us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMember2023-12-310001510295us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CommodityContractMember2023-12-310001510295us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMember2023-12-310001510295us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-12-310001510295us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-12-310001510295us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-12-310001510295us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-12-310001510295us-gaap:FairValueInputsLevel3Membersrt:MinimumMember2024-06-300001510295srt:MaximumMemberus-gaap:FairValueInputsLevel3Member2024-06-300001510295us-gaap:FairValueInputsLevel3Member2024-06-300001510295us-gaap:FairValueInputsLevel3Member2024-01-012024-06-300001510295us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-06-300001510295us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-300001510295us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001510295us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001510295us-gaap:OtherCurrentAssetsMemberus-gaap:CommodityContractMember2024-06-300001510295us-gaap:OtherCurrentAssetsMemberus-gaap:CommodityContractMember2023-12-310001510295us-gaap:OtherCurrentLiabilitiesMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2024-06-300001510295us-gaap:OtherCurrentLiabilitiesMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-12-310001510295us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2024-06-300001510295us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-12-310001510295srt:CrudeOilMemberus-gaap:ExchangeTradedMember2024-01-012024-06-300001510295srt:CrudeOilMemberus-gaap:ExchangeTradedMemberus-gaap:LongMember2024-06-300001510295srt:CrudeOilMemberus-gaap:ExchangeTradedMemberus-gaap:ShortMember2024-06-300001510295us-gaap:ExchangeTradedMembersrt:FuelMember2024-01-012024-06-300001510295us-gaap:ExchangeTradedMembersrt:FuelMemberus-gaap:LongMember2024-06-300001510295us-gaap:ExchangeTradedMembersrt:FuelMemberus-gaap:ShortMember2024-06-300001510295us-gaap:ExchangeTradedMembermpc:BlendingproductsMember2024-01-012024-06-300001510295us-gaap:ExchangeTradedMembermpc:BlendingproductsMemberus-gaap:LongMember2024-06-300001510295us-gaap:ExchangeTradedMemberus-gaap:ShortMembermpc:BlendingproductsMember2024-06-300001510295us-gaap:ExchangeTradedMembermpc:SoybeanOilMember2024-01-012024-06-300001510295us-gaap:ExchangeTradedMemberus-gaap:LongMembermpc:SoybeanOilMember2024-06-300001510295us-gaap:ExchangeTradedMemberus-gaap:ShortMembermpc:SoybeanOilMember2024-06-300001510295us-gaap:OverTheCounterMemberus-gaap:PublicUtilitiesInventoryPropaneMember2024-01-012024-06-300001510295us-gaap:OverTheCounterMemberus-gaap:PublicUtilitiesInventoryPropaneMemberus-gaap:LongMember2024-06-300001510295us-gaap:ShortMemberus-gaap:OverTheCounterMemberus-gaap:PublicUtilitiesInventoryPropaneMember2024-06-300001510295srt:CrudeOilMemberus-gaap:ExchangeTradedMemberus-gaap:OtherContractMemberus-gaap:LongMember2024-06-300001510295srt:CrudeOilMemberus-gaap:ExchangeTradedMemberus-gaap:ShortMemberus-gaap:OtherContractMember2024-06-300001510295us-gaap:ExchangeTradedMembersrt:FuelMemberus-gaap:OtherContractMemberus-gaap:LongMember2024-06-300001510295us-gaap:ExchangeTradedMembersrt:FuelMemberus-gaap:ShortMemberus-gaap:OtherContractMember2024-06-300001510295us-gaap:SalesMemberus-gaap:CommodityContractMember2024-04-012024-06-300001510295us-gaap:SalesMemberus-gaap:CommodityContractMember2023-04-012023-06-300001510295us-gaap:SalesMemberus-gaap:CommodityContractMember2024-01-012024-06-300001510295us-gaap:SalesMemberus-gaap:CommodityContractMember2023-01-012023-06-300001510295us-gaap:CostOfSalesMemberus-gaap:CommodityContractMember2024-04-012024-06-300001510295us-gaap:CostOfSalesMemberus-gaap:CommodityContractMember2023-04-012023-06-300001510295us-gaap:CostOfSalesMemberus-gaap:CommodityContractMember2024-01-012024-06-300001510295us-gaap:CostOfSalesMemberus-gaap:CommodityContractMember2023-01-012023-06-300001510295us-gaap:OtherIncomeMemberus-gaap:CommodityContractMember2024-04-012024-06-300001510295us-gaap:OtherIncomeMemberus-gaap:CommodityContractMember2023-04-012023-06-300001510295us-gaap:OtherIncomeMemberus-gaap:CommodityContractMember2024-01-012024-06-300001510295us-gaap:OtherIncomeMemberus-gaap:CommodityContractMember2023-01-012023-06-300001510295us-gaap:CommodityContractMember2024-04-012024-06-300001510295us-gaap:CommodityContractMember2023-04-012023-06-300001510295us-gaap:CommodityContractMember2024-01-012024-06-300001510295us-gaap:CommodityContractMember2023-01-012023-06-300001510295us-gaap:SeniorNotesMembersrt:ParentCompanyMember2024-06-300001510295us-gaap:SeniorNotesMembersrt:ParentCompanyMember2023-12-310001510295us-gaap:NotesPayableOtherPayablesMembersrt:ParentCompanyMember2024-06-300001510295us-gaap:NotesPayableOtherPayablesMembersrt:ParentCompanyMember2023-12-310001510295srt:ParentCompanyMember2024-06-300001510295srt:ParentCompanyMember2023-12-310001510295us-gaap:SeniorNotesMembersrt:SubsidiariesMember2024-06-300001510295us-gaap:SeniorNotesMembersrt:SubsidiariesMember2023-12-310001510295srt:SubsidiariesMember2023-12-310001510295mpc:SeniorNotesDueJune2034Memberus-gaap:SeniorNotesMembersrt:SubsidiariesMember2024-05-200001510295mpc:SeniorNotesDueDecember2024Memberus-gaap:SeniorNotesMembersrt:SubsidiariesMembersrt:ScenarioForecastMember2024-07-012024-12-010001510295mpc:MarkWestMembermpc:SeniorNotesDueDecember2024Memberus-gaap:SeniorNotesMembersrt:ScenarioForecastMembersrt:SubsidiariesMember2024-07-012024-12-010001510295us-gaap:SeniorNotesMembermpc:SeniorNotesDueFebruary2025Membersrt:SubsidiariesMembersrt:ScenarioForecastMember2024-07-012025-02-150001510295mpc:MPCRevolvingCreditFacilityDueJuly2027Member2024-06-300001510295mpc:TradeReceivablesSecuritizationDueSeptember2024Member2024-06-300001510295mpc:MPLXRevolvingCreditFacilityDueJuly2027Membersrt:SubsidiariesMember2024-06-300001510295mpc:RefiningAndMarketingMembermpc:RefinedProductsMember2024-04-012024-06-300001510295mpc:RefiningAndMarketingMembermpc:RefinedProductsMember2023-04-012023-06-300001510295mpc:RefiningAndMarketingMembermpc:RefinedProductsMember2024-01-012024-06-300001510295mpc:RefiningAndMarketingMembermpc:RefinedProductsMember2023-01-012023-06-300001510295srt:CrudeOilMembermpc:RefiningAndMarketingMember2024-04-012024-06-300001510295srt:CrudeOilMembermpc:RefiningAndMarketingMember2023-04-012023-06-300001510295srt:CrudeOilMembermpc:RefiningAndMarketingMember2024-01-012024-06-300001510295srt:CrudeOilMembermpc:RefiningAndMarketingMember2023-01-012023-06-300001510295mpc:ServicesAndOtherMembermpc:RefiningAndMarketingMember2024-04-012024-06-300001510295mpc:ServicesAndOtherMembermpc:RefiningAndMarketingMember2023-04-012023-06-300001510295mpc:ServicesAndOtherMembermpc:RefiningAndMarketingMember2024-01-012024-06-300001510295mpc:ServicesAndOtherMembermpc:RefiningAndMarketingMember2023-01-012023-06-300001510295mpc:MidstreamMembermpc:RefinedProductsMember2024-04-012024-06-300001510295mpc:MidstreamMembermpc:RefinedProductsMember2023-04-012023-06-300001510295mpc:MidstreamMembermpc:RefinedProductsMember2024-01-012024-06-300001510295mpc:MidstreamMembermpc:RefinedProductsMember2023-01-012023-06-300001510295mpc:ServicesAndOtherMembermpc:MidstreamMember2024-04-012024-06-300001510295mpc:ServicesAndOtherMembermpc:MidstreamMember2023-04-012023-06-300001510295mpc:ServicesAndOtherMembermpc:MidstreamMember2024-01-012024-06-300001510295mpc:ServicesAndOtherMembermpc:MidstreamMember2023-01-012023-06-300001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:PensionPlansDefinedBenefitMember2022-12-310001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2022-12-310001510295mpc:AccumulatedGainLossNetOtherMember2022-12-310001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:PensionPlansDefinedBenefitMember2023-01-012023-06-300001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2023-01-012023-06-300001510295mpc:AccumulatedGainLossNetOtherMember2023-01-012023-06-300001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:PensionPlansDefinedBenefitMember2023-06-300001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2023-06-300001510295mpc:AccumulatedGainLossNetOtherMember2023-06-300001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:PensionPlansDefinedBenefitMember2023-12-310001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2023-12-310001510295mpc:AccumulatedGainLossNetOtherMember2023-12-310001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:PensionPlansDefinedBenefitMember2024-01-012024-06-300001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-01-012024-06-300001510295mpc:AccumulatedGainLossNetOtherMember2024-01-012024-06-300001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:PensionPlansDefinedBenefitMember2024-06-300001510295us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-06-300001510295mpc:AccumulatedGainLossNetOtherMember2024-06-300001510295us-gaap:PensionPlansDefinedBenefitMember2024-04-012024-06-300001510295us-gaap:PensionPlansDefinedBenefitMember2023-04-012023-06-300001510295us-gaap:PensionPlansDefinedBenefitMember2024-01-012024-06-300001510295us-gaap:PensionPlansDefinedBenefitMember2023-01-012023-06-300001510295us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-04-012024-06-300001510295us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2023-04-012023-06-300001510295us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-01-012024-06-300001510295us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2023-01-012023-06-300001510295us-gaap:OtherPensionPlansDefinedBenefitMember2024-01-012024-06-3000015102952020-07-012020-07-3100015102952020-12-152020-12-150001510295us-gaap:GuaranteeOfIndebtednessOfOthersMembermpc:LoopAndLocapLlcMemberus-gaap:FinancialGuaranteeMember2024-06-300001510295mpc:IndirectMembermpc:BakkenPipelineSystemMember2024-06-300001510295us-gaap:GuaranteeOfIndebtednessOfOthersMembermpc:BakkenPipelineSystemMemberus-gaap:FinancialGuaranteeMember2024-06-300001510295mpc:CrowleyBlueWaterPartnersLLCMember2024-06-300001510295us-gaap:GuaranteeOfIndebtednessOfOthersMemberus-gaap:FinancialGuaranteeMembermpc:CrowleyBlueWaterPartnersLLCMember2024-06-300001510295us-gaap:GuaranteeTypeOtherMember2024-06-300001510295mpc:KimK.W.RuckerMember2024-04-012024-06-300001510295mpc:KimK.W.RuckerMember2024-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2024
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-35054
Marathon Petroleum Corporation
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Delaware | | 27-1284632 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
539 South Main Street, Findlay, Ohio 45840-3229
(Address of principal executive offices) (Zip code)
(419) 422-2121
(Registrant’s telephone number, including area code)
| | | | | | | | |
Securities registered pursuant to Section 12(b) of the Act |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $.01 | MPC | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☑ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
There were 334,684,050 shares of Marathon Petroleum Corporation common stock outstanding as of July 31, 2024.
Table of Contents
| | | | | | | | |
| | Page |
| |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| | |
| |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 5. | | |
Item 6. | | |
| | |
Unless otherwise stated or the context otherwise indicates, all references in this Form 10-Q to “MPC,” “us,” “our,” “we” or “the Company” mean Marathon Petroleum Corporation and its consolidated subsidiaries.
Glossary of Terms
Throughout this report, the following company or industry specific terms and abbreviations are used:
| | | | | |
ANS | Alaska North Slope crude oil, an oil index benchmark price |
ASU | Accounting Standards Update |
barrel | One stock tank barrel, or 42 U.S. gallons liquid volume, used in reference to crude oil or other liquid hydrocarbons |
CARB | California Air Resources Board |
CARBOB | California Reformulated Gasoline Blendstock for Oxygenate Blending |
CBOB | Conventional Gasoline Blendstock for Oxygenate Blending |
CEC | California Energy Commission |
EBITDA | Earnings Before Interest, Tax, Depreciation and Amortization (a non-GAAP financial measure) |
EPA | U.S. Environmental Protection Agency |
FASB | Financial Accounting Standards Board |
GAAP | Accounting principles generally accepted in the United States |
LIFO | Last in, first out, an inventory costing method |
mbpd | Thousand barrels per day |
MEH | Magellan East Houston crude oil, an oil index benchmark price |
MMBtu | One million British thermal units |
NGL | Natural gas liquids, such as ethane, propane, butanes and natural gasoline |
NYMEX | New York Mercantile Exchange |
RFS2 | Revised Renewable Fuel Standard program, as required by the Energy Independence and Security Act of 2007 |
RIN | Renewable Identification Number |
SEC | U.S. Securities and Exchange Commission |
ULSD | Ultra-low sulfur diesel |
USGC | U.S. Gulf Coast |
VIE | Variable interest entity |
WTI | West Texas Intermediate crude oil, an oil index benchmark price |
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
Marathon Petroleum Corporation
Consolidated Statements of Income (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(In millions, except per share data) | 2024 | | 2023 | | 2024 | | 2023 |
Revenues and other income: | | | | | | | |
Sales and other operating revenues | $ | 37,914 | | | $ | 36,343 | | | $ | 70,620 | | | $ | 71,207 | |
Income from equity method investments | 373 | | | 199 | | | 577 | | | 332 | |
Net gain (loss) on disposal of assets | (1) | | | 13 | | | 19 | | | 16 | |
Other income | 76 | | | 269 | | | 357 | | | 346 | |
Total revenues and other income | 38,362 | | | 36,824 | | | 71,573 | | | 71,901 | |
| | | | | | | |
Costs and expenses: | | | | | | | |
Cost of revenues (excludes items below) | 33,945 | | | 31,762 | | | 63,538 | | | 61,056 | |
Depreciation and amortization | 838 | | | 834 | | | 1,665 | | | 1,634 | |
Selling, general and administrative expenses | 823 | | | 704 | | | 1,602 | | | 1,395 | |
Other taxes | 234 | | | 219 | | | 462 | | | 450 | |
Total costs and expenses | 35,840 | | | 33,519 | | | 67,267 | | | 64,535 | |
| | | | | | | |
Income from operations | 2,522 | | | 3,305 | | | 4,306 | | | 7,366 | |
Net interest and other financial costs | 194 | | | 142 | | | 373 | | | 296 | |
Income before income taxes | 2,328 | | | 3,163 | | | 3,933 | | | 7,070 | |
Provision for income taxes | 373 | | | 583 | | | 666 | | | 1,406 | |
Net income | 1,955 | | | 2,580 | | | 3,267 | | | 5,664 | |
Less net income attributable to: | | | | | | | |
Redeemable noncontrolling interest | 5 | | | 23 | | | 15 | | | 46 | |
Noncontrolling interests | 435 | | | 331 | | | 800 | | | 668 | |
Net income attributable to MPC | $ | 1,515 | | | $ | 2,226 | | | $ | 2,452 | | | $ | 4,950 | |
| | | | | | | |
Per share data (See Note 7) | | | | | | | |
Basic: | | | | | | | |
Net income attributable to MPC per share | $ | 4.34 | | | $ | 5.34 | | | $ | 6.90 | | | $ | 11.49 | |
Weighted average shares outstanding | 349 | | | 417 | | | 355 | | | 430 | |
| | | | | | | |
Diluted: | | | | | | | |
Net income attributable to MPC per share | $ | 4.33 | | | $ | 5.32 | | | $ | 6.88 | | | $ | 11.44 | |
Weighted average shares outstanding | 350 | | | 419 | | | 356 | | | 432 | |
The accompanying notes are an integral part of these consolidated financial statements.
Marathon Petroleum Corporation
Consolidated Statements of Comprehensive Income (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(Millions of dollars) | 2024 | | 2023 | | 2024 | | 2023 |
Net income | $ | 1,955 | | | $ | 2,580 | | | $ | 3,267 | | | $ | 5,664 | |
Defined benefit plans: | | | | | | | |
Actuarial changes, net of tax of $—, $(2), $1 and $(1), respectively | 1 | | | (6) | | | 3 | | | (4) | |
Prior service, net of tax of $(4), $(4), $(7) and $(8), respectively | (10) | | | (12) | | | (21) | | | (25) | |
Other, net of tax of $—, $(1), $(1) and $(1), respectively | — | | | (3) | | | (3) | | | (3) | |
Other comprehensive loss | (9) | | | (21) | | | (21) | | | (32) | |
Comprehensive income | 1,946 | | | 2,559 | | | 3,246 | | | 5,632 | |
Less comprehensive income attributable to: | | | | | | | |
Redeemable noncontrolling interest | 5 | | | 23 | | | 15 | | | 46 | |
Noncontrolling interests | 435 | | | 331 | | | 800 | | | 668 | |
Comprehensive income attributable to MPC | $ | 1,506 | | | $ | 2,205 | | | $ | 2,431 | | | $ | 4,918 | |
The accompanying notes are an integral part of these consolidated financial statements.
Marathon Petroleum Corporation
Consolidated Balance Sheets (Unaudited)
| | | | | | | | | | | |
(Millions of dollars, except share data) | June 30, 2024 | | December 31, 2023 |
Assets | | | |
Cash and cash equivalents | $ | 4,441 | | | $ | 5,443 | |
Short-term investments | 4,058 | | | 4,781 | |
Receivables, less allowance for doubtful accounts of $50 and $44, respectively | 12,307 | | | 12,187 | |
Inventories | 9,800 | | | 9,317 | |
Other current assets | 741 | | | 403 | |
Total current assets | 31,347 | | | 32,131 | |
Equity method investments | 6,821 | | | 6,260 | |
Property, plant and equipment, net | 34,686 | | | 35,112 | |
Goodwill | 8,244 | | | 8,244 | |
Right of use assets | 1,187 | | | 1,233 | |
Other noncurrent assets | 2,944 | | | 3,007 | |
Total assets | $ | 85,229 | | | $ | 85,987 | |
| | | |
Liabilities | | | |
Accounts payable | $ | 14,865 | | | $ | 13,761 | |
Payroll and benefits payable | 766 | | | 1,115 | |
Accrued taxes | 1,680 | | | 1,221 | |
Debt due within one year | 4,903 | | | 1,954 | |
Operating lease liabilities | 463 | | | 454 | |
Other current liabilities | 1,323 | | | 1,645 | |
Total current liabilities | 24,000 | | | 20,150 | |
Long-term debt | 24,034 | | | 25,329 | |
Deferred income taxes | 5,810 | | | 5,834 | |
Defined benefit postretirement plan obligations | 1,228 | | | 1,102 | |
Long-term operating lease liabilities | 711 | | | 764 | |
Deferred credits and other liabilities | 1,358 | | | 1,409 | |
Total liabilities | 57,141 | | | 54,588 | |
| | | |
Commitments and contingencies (see Note 23) | | | |
Redeemable noncontrolling interest | 202 | | | 895 | |
| | | |
Equity | | | |
Preferred stock, no shares issued and outstanding (par value $0.01 per share, 30 million shares authorized) | — | | | — | |
Common stock: | | | |
Issued – 994 million and 993 million shares (par value $0.01 per share, 2 billion shares authorized) | 10 | | | 10 | |
Held in treasury, at cost – 653 million and 625 million shares | (48,592) | | | (43,502) | |
Additional paid-in capital | 33,635 | | | 33,465 | |
Retained earnings | 36,423 | | | 34,562 | |
Accumulated other comprehensive loss | (152) | | | (131) | |
Total MPC stockholders’ equity | 21,324 | | | 24,404 | |
Noncontrolling interests | 6,562 | | | 6,100 | |
Total equity | 27,886 | | | 30,504 | |
Total liabilities, redeemable noncontrolling interest and equity | $ | 85,229 | | | $ | 85,987 | |
The accompanying notes are an integral part of these consolidated financial statements.
Marathon Petroleum Corporation
Consolidated Statements of Cash Flows (Unaudited)
| | | | | | | | | | | |
| Six Months Ended June 30, |
(Millions of dollars) | 2024 | | 2023 |
Operating activities: | | | |
Net income | $ | 3,267 | | | $ | 5,664 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Amortization of deferred financing costs and debt discount | (39) | | | (27) | |
Depreciation and amortization | 1,665 | | | 1,634 | |
Pension and other postretirement benefits, net | 66 | | | 25 | |
Deferred income taxes | (95) | | | 22 | |
Net gain on disposal of assets | (19) | | | (16) | |
Income from equity method investments | (577) | | | (332) | |
Distributions from equity method investments | 554 | | | 429 | |
Changes in the fair value of derivative instruments | 10 | | | 88 | |
Changes in: | | | |
Current receivables | (82) | | | 3,290 | |
Inventories | (481) | | | (708) | |
Current liabilities and other current assets | 704 | | | (1,787) | |
Right of use assets and operating lease liabilities, net | 1 | | | (1) | |
All other, net | (200) | | | (240) | |
Net cash provided by operating activities | 4,774 | | | 8,041 | |
| | | |
Investing activities: | | | |
Additions to property, plant and equipment | (1,072) | | | (938) | |
Acquisitions, net of cash acquired | (622) | | | — | |
Disposal of assets | 2 | | | 24 | |
Investments – acquisitions and contributions | (179) | | | (296) | |
– redemptions, repayments, return of capital and sales proceeds | 134 | | | — | |
Purchases of short-term investments | (2,929) | | | (4,723) | |
Sales of short-term investments | 195 | | | 1,583 | |
Maturities of short-term investments | 3,523 | | | 2,231 | |
All other, net | 141 | | | 423 | |
Net cash used in investing activities | (807) | | | (1,696) | |
| | | |
Financing activities: | | | |
Long-term debt – borrowings | 1,630 | | | 1,589 | |
– repayments | (38) | | | (1,043) | |
Debt issuance costs | (14) | | | (15) | |
Issuance of common stock | 19 | | | 27 | |
Common stock repurchased | (5,114) | | | (6,248) | |
Dividends paid | (589) | | | (653) | |
Distributions to noncontrolling interests | (672) | | | (635) | |
Repurchases of noncontrolling interests | (150) | | | — | |
Redemption of noncontrolling interests - preferred units | — | | | (600) | |
All other, net | (42) | | | (49) | |
Net cash used in financing activities | (4,970) | | | (7,627) | |
| | | |
Net change in cash, cash equivalents and restricted cash | (1,003) | | | (1,282) | |
Cash, cash equivalents and restricted cash at beginning of period(a) | 5,446 | | | 8,631 | |
Cash, cash equivalents and restricted cash at end of period(a) | $ | 4,443 | | | $ | 7,349 | |
| | | |
(a)Restricted cash is included in other current assets on our consolidated balance sheets.
The accompanying notes are an integral part of these consolidated financial statements.
Marathon Petroleum Corporation
Consolidated Statements of Equity and Redeemable Noncontrolling Interest (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| MPC Stockholders’ Equity | | | | | | | |
| Common Stock | | Treasury Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Non-controlling Interests | | Total Equity | | | Redeemable Non-controlling Interest |
(Shares in millions; amounts in millions of dollars) | Shares | | Amount | | Shares | | Amount | | | | | | | |
Balance as of December 31, 2023 | 993 | | | $ | 10 | | | (625) | | | $ | (43,502) | | | $ | 33,465 | | | $ | 34,562 | | | $ | (131) | | | $ | 6,100 | | | $ | 30,504 | | | | $ | 895 | |
Net income | — | | | — | | | — | | | — | | | — | | | 937 | | | — | | | 365 | | | 1,302 | | | | 10 | |
Dividends declared on common stock ($0.825 per share) | — | | | — | | | — | | | — | | | — | | | (299) | | | — | | | — | | | (299) | | | | — | |
Distributions to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (314) | | | (314) | | | | (23) | |
Other comprehensive loss | — | | | — | | | — | | | — | | | — | | | — | | | (12) | | | — | | | (12) | | | | — | |
Shares repurchased | — | | | — | | | (13) | | | (2,172) | | | — | | | — | | | — | | | — | | | (2,172) | | | | — | |
Share-based compensation | — | | | — | | | — | | | — | | | (7) | | | (1) | | | — | | | (1) | | | (9) | | | | — | |
Equity transactions of MPLX | — | | | — | | | — | | | — | | | 72 | | | — | | | — | | | 138 | | | 210 | | | | (321) | |
| | | | | | | | | | | | | | | | | | | | |
Balance as of March 31, 2024 | 993 | | | $ | 10 | | | (638) | | | $ | (45,674) | | | $ | 33,530 | | | $ | 35,199 | | | $ | (143) | | | $ | 6,288 | | | $ | 29,210 | | | | $ | 561 | |
Net income | — | | | — | | | — | | | — | | | — | | | 1,515 | | | — | | | 435 | | | 1,950 | | | | 5 | |
Dividends declared on common stock ($0.825 per share) | — | | | — | | | — | | | — | | | — | | | (290) | | | — | | | — | | | (290) | | | | — | |
Distributions to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (325) | | | (325) | | | | (10) | |
Other comprehensive loss | — | | | — | | | — | | | — | | | — | | | — | | | (9) | | | — | | | (9) | | | | — | |
Shares repurchased | — | | | — | | | (15) | | | (2,918) | | | — | | | — | | | — | | | — | | | (2,918) | | | | — | |
Share-based compensation | 1 | | | — | | | — | | | — | | | 26 | | | (1) | | | — | | | 4 | | | 29 | | | | — | |
Equity transactions of MPLX | — | | | — | | | — | | | — | | | 79 | | | — | | | — | | | 160 | | | 239 | | | | (354) | |
| | | | | | | | | | | | | | | | | | | | |
Balance as of June 30, 2024 | 994 | | | $ | 10 | | | (653) | | | $ | (48,592) | | | $ | 33,635 | | | $ | 36,423 | | | $ | (152) | | | $ | 6,562 | | | $ | 27,886 | | | | $ | 202 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| MPC Stockholders’ Equity | | | | | | | |
| Common Stock | | Treasury Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Non-controlling Interests | | Total Equity | | | Redeemable Non-controlling Interest |
(Shares in millions; amounts in millions of dollars) | Shares | | Amount | | Shares | | Amount | | | | | | | |
Balance as of December 31, 2022 | 990 | | | $ | 10 | | | (536) | | | $ | (31,841) | | | $ | 33,402 | | | $ | 26,142 | | | $ | 2 | | | $ | 6,404 | | | $ | 34,119 | | | | $ | 968 | |
Net income | — | | | — | | | — | | | — | | | — | | | 2,724 | | | — | | | 337 | | | 3,061 | | | | 23 | |
Dividends declared on common stock ($0.75 per share) | — | | | — | | | — | | | — | | | — | | | (336) | | | — | | | — | | | (336) | | | | — | |
Distributions to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (306) | | | (306) | | | | (23) | |
Other comprehensive loss | — | | | — | | | — | | | — | | | — | | | — | | | (11) | | | — | | | (11) | | | | — | |
Shares repurchased | — | | | — | | | (25) | | | (3,238) | | | — | | | — | | | — | | | — | | | (3,238) | | | | — | |
Share-based compensation | 1 | | | — | | | — | | | — | | | 3 | | | — | | | — | | | — | | | 3 | | | | — | |
Equity transactions of MPLX | — | | | — | | | — | | | — | | | 3 | | | (2) | | | — | | | (598) | | | (597) | | | | — | |
Balance as of March 31, 2023 | 991 | | | $ | 10 | | | (561) | | | $ | (35,079) | | | $ | 33,408 | | | $ | 28,528 | | | $ | (9) | | | $ | 5,837 | | | $ | 32,695 | | | | $ | 968 | |
Net income | — | | | — | | | — | | | — | | | — | | | 2,226 | | | — | | | 331 | | | 2,557 | | | | 23 | |
Dividends declared on common stock ($0.75 per share) | — | | | — | | | — | | | — | | | — | | | (312) | | | — | | | — | | | (312) | | | | — | |
Distributions to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (283) | | | (283) | | | | (23) | |
Other comprehensive loss | — | | | — | | | — | | | — | | | — | | | — | | | (21) | | | — | | | (21) | | | | — | |
Shares repurchased | — | | | — | | | (26) | | | (3,040) | | | — | | | — | | | — | | | — | | | (3,040) | | | | — | |
Share-based compensation | 1 | | | — | | | — | | | — | | | 3 | | | — | | | — | | | 1 | | | 4 | | | | — | |
Equity transactions of MPLX | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | |
Balance as of June 30, 2023 | 992 | | | $ | 10 | | | (587) | | | $ | (38,119) | | | $ | 33,411 | | | $ | 30,442 | | | $ | (30) | | | $ | 5,886 | | | $ | 31,600 | | | | $ | 968 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
Notes to Consolidated Financial Statements (Unaudited)
1. Description of the Business and Basis of Presentation
Description of the Business
We are a leading, integrated, downstream energy company headquartered in Findlay, Ohio. We operate the nation's largest refining system. We sell refined products to wholesale marketing customers domestically and internationally, to buyers on the spot market and to independent entrepreneurs who operate branded outlets. We also sell transportation fuel to consumers through direct dealer locations under long-term supply contracts. MPC’s midstream operations are primarily conducted through MPLX LP (“MPLX”), which owns and operates crude oil and light product transportation and logistics infrastructure as well as gathering, processing and fractionation assets. We own the general partner and a majority limited partner interest in MPLX. See Note 4.
Basis of Presentation
These interim consolidated financial statements are unaudited; however, in the opinion of our management, these statements reflect all adjustments necessary for a fair statement of the results for the periods reported. All such adjustments are of a normal, recurring nature unless otherwise disclosed. These interim consolidated financial statements, including the notes, have been prepared in accordance with the rules of the SEC applicable to interim period financial statements and do not include all of the information and disclosures required by GAAP for complete financial statements. Certain information and disclosures derived from our audited annual financial statements, prepared in accordance with GAAP, have been condensed or omitted from these interim financial statements.
These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023. The results of operations for the three and six months ended June 30, 2024 are not necessarily indicative of the results to be expected for the full year.
These consolidated financial statements include the accounts of our majority-owned, controlled subsidiaries, including MPLX. All significant intercompany transactions and accounts have been eliminated. Due to our ownership of the general partner interest of MPLX, we have determined that we control MPLX and therefore we consolidate MPLX and record a noncontrolling interest for the interest owned by the public. Changes in ownership interest in consolidated subsidiaries that do not result in a change in control are recorded as equity transactions. Investments in entities over which we have significant influence, but not control, are accounted for using the equity method of accounting. This includes entities in which we hold majority ownership but the minority shareholders have substantive participating rights.
Certain prior period financial statement amounts have been reclassified to conform to current period presentation.
2. Accounting Standards and Disclosure Rules
Recently Adopted
During the first quarter of 2024, we adopted ASU 2023-01, Leases (Topic 842): Common Control Arrangements. The adoption of this ASU did not have a material impact on our financial statements or disclosures.
Not Yet Adopted
SEC Release No. 33-11275, The Enhancement and Standardization of Climate-Related Disclosures for Investors
In March 2024, the SEC adopted rules under SEC Release No. 33-11275, The Enhancement and Standardization of Climate-Related Disclosures for Investors, which requires registrants to provide certain climate-related information in their annual reports. As part of the disclosures, material impacts from severe weather events and other natural conditions will be required in the audited financial statements. In April 2024, the SEC voluntarily stayed the rules pending judicial review. Pending the results of the judicial review, the disclosure requirements are effective for the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025. We are evaluating the impact these rules will have on our disclosures and monitoring the status of the judicial review.
ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures
In December 2023, the FASB issued an ASU to update income tax disclosure requirements to provide consistent categories and greater disaggregation of information in the rate reconciliation and to disaggregate income taxes paid by jurisdiction. This ASU is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied on a prospective basis, but retrospective application is permitted. We are currently evaluating the impact this ASU will have on our disclosures.
ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures
In November 2023, the FASB issued an ASU to update reportable segment disclosure requirements primarily by requiring enhanced disclosures about significant segment expenses. This ASU is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied retrospectively to all prior periods presented in the financial statements. We are currently evaluating the impact this ASU will have on our disclosures.
3. Short-Term Investments
Investments Components
The components of investments were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2024 |
(Millions of dollars) | | Fair Value Level | | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value | | Cash and Cash Equivalents | | Short-term Investments |
Available-for-sale debt securities | | | | | | | | | | | | | | |
Commercial paper | | Level 2 | | $ | 2,816 | | | $ | — | | | $ | (1) | | | $ | 2,815 | | | $ | 314 | | | $ | 2,501 | |
Certificates of deposit and time deposits | | Level 2 | | 1,505 | | | — | | | (1) | | | 1,504 | | | 520 | | | 984 | |
U.S. government securities | | Level 1 | | 387 | | | — | | | (1) | | | 386 | | | — | | | 386 | |
Corporate notes and bonds | | Level 2 | | 193 | | | — | | | — | | | 193 | | | 6 | | | 187 | |
Total available-for-sale debt securities | | | | $ | 4,901 | | | $ | — | | | $ | (3) | | | $ | 4,898 | | | $ | 840 | | | $ | 4,058 | |
Cash | | | | | | | | | | 3,601 | | | 3,601 | | | — | |
Total | | | | | | | | | | $ | 8,499 | | | $ | 4,441 | | | $ | 4,058 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Millions of dollars) | | Fair Value Level | | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value | | Cash and Cash Equivalents | | Short-term Investments |
Available-for-sale debt securities | | | | | | | | | | | | | | |
Commercial paper | | Level 2 | | $ | 3,154 | | | $ | 2 | | | $ | — | | | $ | 3,156 | | | $ | 281 | | | $ | 2,875 | |
Certificates of deposit and time deposits | | Level 2 | | 1,836 | | | 1 | | | — | | | 1,837 | | | 800 | | | 1,037 | |
U.S. government securities | | Level 1 | | 785 | | | — | | | (1) | | | 784 | | | — | | | 784 | |
Corporate notes and bonds | | Level 2 | | 85 | | | — | | | — | | | 85 | | | — | | | 85 | |
Total available-for-sale debt securities | | | | $ | 5,860 | | | $ | 3 | | | $ | (1) | | | $ | 5,862 | | | $ | 1,081 | | | $ | 4,781 | |
Cash | | | | | | | | | | 4,362 | | | 4,362 | | | — | |
Total | | | | | | | | | | $ | 10,224 | | | $ | 5,443 | | | $ | 4,781 | |
Our investment policy includes concentration limits and credit rating requirements which limit our investments to high quality, short term and highly liquid securities.
Realized gains/losses were not material. All of our available-for-sale debt securities held as of June 30, 2024 mature within one year or less or are readily available for use.
4. Master Limited Partnership
We own the general partner and a majority limited partner interest in MPLX, which owns and operates crude oil and light product transportation and logistics infrastructure as well as gathering, processing and fractionation assets. We control MPLX through our ownership of the general partner interest and, as of June 30, 2024, we owned approximately 63 percent of the outstanding MPLX common units compared to 65 percent as of December 31, 2023. Our ownership was impacted by changes in the redeemable non-controlling interest.
Unit Repurchase Program
On August 2, 2022, MPLX announced its board of directors approved a $1.0 billion unit repurchase authorization. This unit repurchase authorization has no expiration date. MPLX may utilize various methods to effect the repurchases, which could include open market repurchases, negotiated block transactions, accelerated unit repurchases, tender offers or open market solicitations for units, some of which may be effected through Rule 10b5-1 plans. The timing and amount of future repurchases, if
any, will depend upon several factors, including market and business conditions, and such repurchases may be suspended, discontinued or restarted at any time.
Total unit repurchases were as follows for the respective periods:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(In millions, except per unit data) | 2024 | | 2023 | | 2024 | | 2023 |
Number of common units repurchased | 2 | | | — | | | 4 | | | — | |
Cash paid for common units repurchased | $ | 75 | | | $ | — | | | $ | 150 | | | $ | — | |
Average cost per unit | $ | 41.10 | | | $ | — | | | $ | 40.56 | | | $ | — | |
As of June 30, 2024, MPLX had approximately $696 million remaining under its unit repurchase authorization.
Redemption of the Series B Preferred Units
On February 15, 2023, MPLX exercised its right to redeem all of its 600,000 outstanding preferred units (the “Series B preferred units”). MPLX paid unitholders the Series B preferred unit redemption price of $1,000 per unit. The final semi-annual distribution on the Series B preferred units was paid on February 15, 2023 in the usual manner.
The excess of the total redemption price of $600 million paid to Series B preferred unitholders over the carrying value of the Series B preferred units on the redemption date resulted in a $2 million net reduction to retained earnings.
Agreements
We have various long-term, fee-based commercial agreements with MPLX. Under these agreements, MPLX provides transportation, storage, distribution and marketing services to us. With certain exceptions, these agreements generally contain minimum volume commitments. These transactions are eliminated in consolidation but are reflected as intersegment transactions between our Refining & Marketing and Midstream segments. We also have agreements with MPLX that establish fees for operational and management services provided between us and MPLX and for executive management services and certain general and administrative services provided by us to MPLX. These transactions are eliminated in consolidation but are reflected as intersegment transactions between corporate and our Midstream segment.
Noncontrolling Interest
As a result of equity transactions of MPLX, we are required to adjust non-controlling interest and additional paid-in capital. Changes in MPC’s additional paid-in capital resulting from changes in its ownership interests in MPLX were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(Millions of dollars) | 2024 | | 2023 | | 2024 | | 2023 |
Increase due to change in ownership | $ | 119 | | | $ | — | | | $ | 227 | | | $ | 1 | |
Tax impact | (40) | | | — | | | (76) | | | 2 | |
Increase in MPC's additional paid-in capital, net of tax | $ | 79 | | | $ | — | | | $ | 151 | | | $ | 3 | |
5. Variable Interest Entities
Consolidated VIE
We control MPLX through our ownership of its general partner. MPLX is a VIE because the limited partners do not have substantive kick-out or participating rights over the general partner. We are the primary beneficiary of MPLX because in addition to our significant economic interest, we also have the ability, through our ownership of the general partner, to control the decisions that most significantly impact MPLX. We therefore consolidate MPLX and record a noncontrolling interest for the interest owned by the public. We also record a redeemable noncontrolling interest related to MPLX’s Series A preferred units.
The creditors of MPLX do not have recourse to MPC’s general credit through guarantees or other financial arrangements, except as noted. MPC has effectively guaranteed certain indebtedness of LOOP LLC (“LOOP”) and LOCAP LLC (“LOCAP”), in which MPLX holds an interest. See Note 23 for more information. The assets of MPLX can only be used to settle its own obligations and its creditors have no recourse to our assets, except as noted earlier.
The following table presents balance sheet information for the assets and liabilities of MPLX, which are included in our consolidated balance sheets.
| | | | | | | | | | | |
(Millions of dollars) | June 30, 2024 | | December 31, 2023 |
Assets | | | |
Cash and cash equivalents | $ | 2,501 | | | $ | 1,048 | |
Receivables, less allowance for doubtful accounts | 758 | | | 836 | |
Inventories | 168 | | | 159 | |
Other current assets | 33 | | | 33 | |
Equity method investments | 4,373 | | | 3,743 | |
Property, plant and equipment, net | 19,186 | | | 19,264 | |
Goodwill | 7,645 | | | 7,645 | |
Right of use assets | 282 | | | 264 | |
Other noncurrent assets | 1,560 | | | 1,644 | |
| | | |
Liabilities | | | |
Accounts payable | $ | 610 | | | $ | 723 | |
Accrued taxes | 88 | | | 79 | |
Debt due within one year | 2,827 | | | 1,135 | |
Operating lease liabilities | 50 | | | 45 | |
Other current liabilities | 373 | | | 336 | |
Long-term debt | 19,245 | | | 19,296 | |
Deferred income taxes | 16 | | | 16 | |
Long-term operating lease liabilities | 225 | | | 211 | |
Deferred credits and other liabilities | 482 | | | 476 | |
6. Related Party Transactions
Transactions with related parties were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(Millions of dollars) | 2024 | | 2023 | | 2024 | | 2023 |
Sales to related parties | $ | 227 | | | $ | 263 | | | $ | 498 | | | $ | 452 | |
Purchases from related parties | 574 | | | 480 | | | 1,154 | | | 791 | |
Sales to related parties, which are included in sales and other operating revenues, consist primarily of refined product sales and renewable feedstock sales to certain of our equity affiliates.
Purchases from related parties are included in cost of revenues. We obtain utilities, transportation services and purchase ethanol and renewable fuels from certain of our equity affiliates.
7. Earnings Per Share
We compute basic earnings per share by dividing net income attributable to MPC less income allocated to participating securities by the weighted average number of shares of common stock outstanding. Since MPC grants certain incentive compensation awards to employees and non-employee directors that are considered to be participating securities, we have calculated our earnings per share using the two-class method. Diluted income per share assumes exercise of certain share-based compensation awards, provided the effect is not anti-dilutive.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(In millions, except per share data) | 2024 | | 2023 | | 2024 | | 2023 |
Net income | $ | 1,955 | | | $ | 2,580 | | | $ | 3,267 | | | $ | 5,664 | |
Net income attributable to noncontrolling interest | (440) | | | (354) | | | (815) | | | (714) | |
Net income allocated to participating securities | (1) | | | (1) | | | (2) | | | (3) | |
Redemption of preferred units | — | | | — | | | — | | | (2) | |
Income available to common stockholders | $ | 1,514 | | | $ | 2,225 | | | $ | 2,450 | | | $ | 4,945 | |
| | | | | | | |
Weighted average common shares outstanding: | | | | | | | |
Basic | 349 | | | 417 | | | 355 | | | 430 | |
Effect of dilutive securities | 1 | | | 2 | | | 1 | | | 2 | |
Diluted | 350 | | | 419 | | | 356 | | | 432 | |
| | | | | | | |
Income available to common stockholders per share: | | | | | | | |
Basic: | | | | | | | |
Net income attributable to MPC per share | $ | 4.34 | | | $ | 5.34 | | | $ | 6.90 | | | $ | 11.49 | |
| | | | | | | |
Diluted: | | | | | | | |
Net income attributable to MPC per share | $ | 4.33 | | | $ | 5.32 | | | $ | 6.88 | | | $ | 11.44 | |
Potential common shares that were anti-dilutive and, therefore, omitted from the diluted share calculation, were immaterial for all periods.
8. Equity
On April 30, 2024, MPC announced that our board of directors approved a $5.0 billion share repurchase authorization in addition to the $5.0 billion share repurchase authorization announced in October 2023. As of June 30, 2024, $6.74 billion remained available for repurchase under these share repurchase authorizations. These share repurchase authorizations have no expiration date.
We may utilize various methods to effect the repurchases, which could include open market repurchases, negotiated block transactions, accelerated share repurchases, tender offers or open market solicitations for shares, some of which may be effected through Rule 10b5-1 plans. The timing and amount of future repurchases, if any, will depend upon several factors, including market and business conditions, and such repurchases may be suspended, discontinued or restarted at any time.
Total share repurchases were as follows for the respective periods:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(In millions, except per share data) | 2024 | | 2023 | | 2024 | | 2023 |
Number of shares repurchased | 15 | | | 26 | | | 28 | | | 51 | |
Cash paid for shares repurchased | $ | 2,896 | | | $ | 3,068 | | | $ | 5,114 | | | $ | 6,248 | |
Average cost per share(a) | $ | 185.34 | | | $ | 117.62 | | | $ | 177.54 | | | $ | 122.07 | |
(a) The average cost per share includes excise tax on share repurchases resulting from the Inflation Reduction Act of 2022, but does not reduce the share repurchase authorization.
9. Segment Information
We have two reportable segments: Refining & Marketing and Midstream. Each of these segments is organized and managed based upon the nature of the products and services it offers.
•Refining & Marketing – refines crude oil and other feedstocks, including renewable feedstocks, at our refineries in the Gulf Coast, Mid-Continent and West Coast regions of the United States, purchases refined products and ethanol for resale and distributes refined products, including renewable diesel, through transportation, storage, distribution and marketing services provided largely by our Midstream segment. We sell refined products to wholesale marketing customers domestically and internationally, to buyers on the spot market, to independent entrepreneurs who operate primarily Marathon® branded outlets and through long-term fuel supply contracts with direct dealers who operate locations mainly under the ARCO® brand.
•Midstream – gathers, transports, stores and distributes crude oil, refined products, including renewable diesel, and other hydrocarbon-based products principally for the Refining & Marketing segment via refining logistics assets, pipelines, terminals, towboats and barges; gathers, processes and transports natural gas; and transports, fractionates, stores and markets NGLs. The Midstream segment primarily reflects the results of MPLX.
Our chief operating decision maker (“CODM”) evaluates the performance of our segments using segment adjusted EBITDA. Our CODM is the chief executive officer. Amounts included in income before income taxes and excluded from segment adjusted EBITDA include: (i) depreciation and amortization; (ii) net interest and other financial costs; (iii) turnaround expenses and (iv) other adjustments as deemed necessary. These items are either: (i) believed to be non-recurring in nature; (ii) not believed to be allocable or controlled by the segment; or (iii) not tied to the operational performance of the segment. Assets by segment are not a measure used to assess the performance of the company by the CODM and thus are not reported in our disclosures.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(Millions of dollars) | 2024 | | 2023 | | 2024 | | 2023 |
Segment adjusted EBITDA for reportable segments | | | | | | | |
Refining & Marketing | $ | 1,972 | | | $ | 3,163 | | | $ | 3,846 | | | $ | 7,016 | |
Midstream | 1,620 | | | 1,532 | | | 3,209 | | | 3,062 | |
Total reportable segments | $ | 3,592 | | | $ | 4,695 | | | $ | 7,055 | | | $ | 10,078 | |
| | | | | | | |
Reconciliation of segment adjusted EBITDA for reportable segments to income before income taxes | | | | | | | |
Total reportable segments | $ | 3,592 | | | $ | 4,695 | | | $ | 7,055 | | | $ | 10,078 | |
Corporate | (200) | | | (164) | | | (404) | | | (329) | |
Refining planned turnaround costs | (183) | | | (392) | | | (831) | | | (749) | |
| | | | | | | |
Gain on sale of assets(a) | 151 | | | — | | | 151 | | | — | |
Depreciation and amortization | (838) | | | (834) | | | (1,665) | | | (1,634) | |
Net interest and other financial costs | (194) | | | (142) | | | (373) | | | (296) | |
Income before income taxes | $ | 2,328 | | | $ | 3,163 | | | $ | 3,933 | | | $ | 7,070 | |
(a)Gain from the Whistler Joint Venture Transaction (as defined in Note 13). See Note 13 for additional information.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(Millions of dollars) | 2024 | | 2023 | | 2024 | | 2023 |
Sales and other operating revenues | | | | | | | |
Refining & Marketing | | | | | | | |
Revenues from external customers(a) | $ | 36,654 | | | $ | 35,167 | | | $ | 68,139 | | | $ | 68,830 | |
Intersegment revenues | 34 | | | 21 | | | 71 | | | 48 | |
Refining & Marketing segment revenues | 36,688 | | | 35,188 | | | 68,210 | | | 68,878 | |
| | | | | | | |
Midstream | | | | | | | |
Revenues from external customers(a) | 1,260 | | | 1,176 | | | 2,481 | | | 2,377 | |
Intersegment revenues | 1,448 | | | 1,347 | | | 2,851 | | | 2,709 | |
Midstream segment revenues | 2,708 | | | 2,523 | | | 5,332 | | | 5,086 | |
| | | | | | | |
Total segment revenues | 39,396 | | | 37,711 | | | 73,542 | | | 73,964 | |
Less: intersegment revenues | 1,482 | | | 1,368 | | | 2,922 | | | 2,757 | |
Consolidated sales and other operating revenues(a) | $ | 37,914 | | | $ | 36,343 | | | $ | 70,620 | | | $ | 71,207 | |
(a) Includes related party sales. See Note 6 for additional information.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(Millions of dollars) | 2024 | | 2023 | | 2024 | | 2023 |
Income from equity method investments | | | | | | | |
Refining & Marketing | $ | 19 | | | $ | 17 | | | $ | 42 | | | $ | (19) | |
Midstream | 203 | | | 182 | | | 384 | | | 351 | |
Corporate(a) | 151 | | | — | | | 151 | | | — | |
Consolidated income from equity method investments | $ | 373 | | | $ | 199 | | | $ | 577 | | | $ | 332 | |
| | | | | | | |
Depreciation and amortization | | | | | | | |
Refining & Marketing | $ | 470 | | | $ | 484 | | | $ | 930 | | | $ | 948 | |
Midstream | 345 | | | 331 | | | 688 | | | 648 | |
Corporate | 23 | | | 19 | | | 47 | | | 38 | |
Consolidated depreciation and amortization | $ | 838 | | | $ | 834 | | | $ | 1,665 | | | $ | 1,634 | |
| | | | | | | |
Capital expenditures | | | | | | | |
Refining & Marketing | $ | 304 | | | $ | 243 | | | $ | 595 | | | $ | 664 | |
Midstream | 241 | | | 273 | | | 568 | | | 514 | |
Segment capital expenditures and investments | 545 | | | 516 | | | 1,163 | | | 1,178 | |
Less investments in equity method investees | 54 | | | 89 | | | 179 | | | 296 | |
Plus: | | | | | | | |
Corporate | 12 | | | 33 | | | 18 | | | 40 | |
Capitalized interest | 12 | | | 13 | | | 24 | | | 34 | |
Consolidated capital expenditures(b) | $ | 515 | | | $ | 473 | | | $ | 1,026 | | | $ | 956 | |
(a)Gain from the Whistler Joint Venture Transaction. See Note 13 for additional information.
(b)Includes changes in capital expenditure accruals. See Note 19 for a reconciliation of total capital expenditures to additions to property, plant and equipment for the six months ended June 30, 2024 and 2023 as reported in the consolidated statements of cash flows.
10. Net Interest and Other Financial Costs
Net interest and other financial costs were as follows: | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(Millions of dollars) | 2024 | | 2023 | | 2024 | | 2023 |
Interest income | $ | (105) | | | $ | (119) | | | $ | (206) | | | $ | (240) | |
Interest expense | 341 | | | 329 | | | 682 | | | 663 | |
Interest capitalized | (13) | | | (13) | | | (25) | | | (36) | |
Pension and other postretirement non-service costs(a) | (11) | | | (25) | | | (22) | | | (48) | |
Loss on extinguishment of debt | — | | | — | | | — | | | 9 | |
Investments - net premium (discount) amortization | (31) | | | (31) | | | (70) | | | (59) | |
Other financial costs | 13 | | | 1 | | | 14 | | | 7 | |
Net interest and other financial costs | $ | 194 | | | $ | 142 | | | $ | 373 | | | $ | 296 | |
(a)See Note 22.
11. Income Taxes
We recorded a combined federal, state and foreign income tax provision of $373 million and $666 million for the three and six months ended June 30, 2024, respectively, which was lower than the U.S. statutory rate primarily due to permanent tax benefits related to net income attributable to noncontrolling interests offset by state taxes.
We recorded a combined federal, state and foreign income tax provision of $583 million and $1.41 billion for the three and six months ended June 30, 2023, which was lower than the U.S. statutory rate primarily due to permanent tax benefits related to net income attributable to noncontrolling interests, a benefit related to foreign derived intangible income, offset by state taxes.
12. Inventories
| | | | | | | | | | | |
(Millions of dollars) | June 30, 2024 | | December 31, 2023 |
Crude oil | $ | 3,512 | | | $ | 3,211 | |
Refined products | 5,153 | | | 4,940 | |
Materials and supplies | 1,135 | | | 1,166 | |
Total | $ | 9,800 | | | $ | 9,317 | |
Inventories are carried at the lower of cost or market value. Costs of crude oil and refined products are aggregated on a consolidated basis for purposes of assessing whether the LIFO cost basis of these inventories may have to be written down to market values.
13. Equity Method Investments
Whistler Joint Venture Transaction
On May 29, 2024, MPLX and its joint venture partner contributed their respective membership interest in Whistler Pipeline, LLC to a newly formed joint venture, WPC Parent, LLC, and issued a 19 percent voting interest in WPC Parent, LLC to an affiliate of Enbridge Inc. in exchange for the contribution of cash and the Rio Bravo Pipeline project (collectively the “Whistler Joint Venture Transaction”). As a result of the transaction, MPLX’s voting interest in the joint venture was reduced from 37.5 percent to 30.4 percent. MPLX recognized a gain of $151 million and received a cash distribution of $134 million, recorded as a return of capital, related to the dilution of the ownership interest. The gain is included in income from equity method investments on the accompanying consolidated statements of income and the return of capital is included in investments - redemptions, repayments, return of capital and sales proceeds within the investing section of the accompanying consolidated statements of cash flows.
Midstream Acquisition
On March 22, 2024, MPLX used $625 million of cash on hand to purchase additional ownership interest in existing joint ventures and gathering assets which will enhance MPLX’s position in the Utica basin. Prior to the acquisition, MPLX owned an indirect interest in Ohio Gathering Company, L.L.C. (“OGC”) and a direct interest in Ohio Condensate Company, L.L.C. (“OCC”) and now owns a combined 73 percent interest in OGC and a 100 percent interest in OCC, and a dry gas gathering system in the Utica basin. OGC continues to be accounted for as an equity method investment as MPLX did not obtain control of OGC as a result of
the transaction. OGC is considered a VIE and MPLX is not deemed to be the primary beneficiary due to voting rights on significant matters. The acquisition date fair value of our investment in OGC exceeded our portion of the underlying net assets of the joint venture by approximately $86 million. OCC was previously accounted for as an equity