XML 102 R69.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Lease, Cost
Under ASC 842, the components of lease cost are shown below. Lease costs for operating leases are recognized on a straight line basis and are reflected in the income statement based on the leased asset’s use. Lease costs for finance leases are reflected in depreciation and amortization and in net interest and other financial costs.
(Millions of dollars)202220212020
Finance lease cost:
Amortization of right of use assets$81 $78 $72 
Interest on lease liabilities29 31 35 
Operating lease cost490 565 658 
Variable lease cost59 62 60 
Short-term lease cost772 446 649 
Total lease cost$1,431 $1,182 $1,474 
Assets and Liabilities Lessee
Supplemental consolidated balance sheet data related to leases were as follows:
December 31,
(Millions of dollars)20222021
Operating leases
Assets
Right of use assets$1,214 $1,372 
Liabilities
Operating lease liabilities$368 $438 
Long-term operating lease liabilities841 927 
Total operating lease liabilities$1,209 $1,365 
Weighted average remaining lease term (in years)5.15.0
Weighted average discount rate3.55 %3.11 %
Finance leases
Assets
Property, plant and equipment, gross$818 $815 
Less accumulated depreciation412 336 
Property, plant and equipment, net$406 $479 
Liabilities
Debt due within one year$79 $73 
Long-term debt451 525 
Total finance lease liabilities$530 $598 
Weighted average remaining lease term (in years)9.910.3
Weighted average discount rate5.09 %5.04 %
Operating & Finance Leases, Liability, Maturity
As of December 31, 2022, maturities of lease liabilities for operating lease obligations and finance lease obligations having initial or remaining non-cancellable lease terms in excess of one year are as follows:
(Millions of dollars)OperatingFinance
2023$403 $104 
2024308 87 
2025228 78 
2026140 75 
202772 59 
2028 and thereafter172 268 
Gross lease payments1,323 671 
Less: imputed interest114 141 
Total lease liabilities$1,209 $530 
Operating Lease, Lease Income
Lease revenues are included in sales and other operating revenues on the consolidated statements of income. Lease revenues were as follows:
(Millions of dollars)202220212020
Operating leases:
Rental income$327 $376 $398 
Sales-type leases:
Interest income (Sales-type rental revenue-fixed minimum)46 — — 
Interest income (Revenue from variable lease payments)16 — — 
Sales-type lease revenue$62 $— $— 
Sales-type Lease, Lease Income
Lease revenues are included in sales and other operating revenues on the consolidated statements of income. Lease revenues were as follows:
(Millions of dollars)202220212020
Operating leases:
Rental income$327 $376 $398 
Sales-type leases:
Interest income (Sales-type rental revenue-fixed minimum)46 — — 
Interest income (Revenue from variable lease payments)16 — — 
Sales-type lease revenue$62 $— $— 
Lessor, Operating Lease, Payment to be Received, Fiscal Year Maturity
The following is a schedule of minimum future rentals on the non-cancelable operating leases as of December 31, 2022:
(Millions of dollars)
2023$97 
202495 
202564 
202637 
202716 
2028 and thereafter21 
Total minimum future rentals$330 
Sales-type and Direct Financing Leases, Lease Receivable, Maturity
Annual minimum undiscounted lease payment receipts under our sales-type leases were as follows as of December 31, 2022:
(Millions of dollars)
2023$169 
2024156 
2025146 
2026137 
2027128 
2028 and thereafter970 
Total minimum future rentals1,706 
Less: present value discount765 
Lease receivables(a)
$941 
Current lease receivables(b)
$98 
Long-term lease receivables(c)
843 
Unguaranteed residual assets66 
Total sales-type lease assets$1,007 
(a)    This amount does not include the unguaranteed residual assets.
(b)    Presented in receivables, net on the consolidated balance sheets.
(c)    Presented in other noncurrent assets on the consolidated balance sheets.
Capital expenditures related to assets subject to sales-type lease arrangements were $27 million for the year ended December 31, 2022. These amounts are reflected as additions to property, plant and equipment in the consolidated statements of cash flows.
Schedule of Property Subject to or Available for Operating Lease
The following schedule summarizes our investment in assets held under operating lease by major classes as of December 31, 2022 and 2021:
December 31,
(Millions of dollars)20222021
Gathering and transportation$94 $991 
Processing and fractionation973 867 
Terminals128 128 
Land, building and other10 15 
Property, plant and equipment1,205 2,001 
Less accumulated depreciation330 523 
Total property, plant and equipment, net$875 $1,478