XML 101 R69.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Lease, Cost
Under ASC 842, the components of lease cost are shown below. Lease costs for operating leases are recognized on a straight line basis and are reflected in the income statement based on the leased asset’s use. Lease costs for finance leases are reflected in depreciation and amortization and in net interest and other financial costs.
(In millions)202120202019
Finance lease cost:
Amortization of right of use assets$78 $72 $59 
Interest on lease liabilities31 35 37 
Operating lease cost581 658 660 
Variable lease cost69 60 68 
Short-term lease cost446 649 780 
Total lease cost$1,205 $1,474 $1,604 
Supplemental Balance Sheet Disclosures
Supplemental balance sheet data related to leases were as follows:
December 31,
(In millions)20212020
Operating leases
Assets
Right of use assets$1,372 $1,521 
Liabilities
Operating lease liabilities$438 $497 
Long-term operating lease liabilities927 1,014 
Total operating lease liabilities$1,365 $1,511 
Weighted average remaining lease term (in years)5.04.8
Weighted average discount rate3.11 %3.68 %
Finance leases
Assets
Property, plant and equipment, gross$815 $819 
Less accumulated depreciation336 272 
Property, plant and equipment, net$479 $547 
Liabilities
Debt due within one year$73 $69 
Long-term debt525 576 
Total finance lease liabilities$598 $645 
Weighted average remaining lease term (in years)10.310.7
Weighted average discount rate5.04 %5.33 %
Operating & Finance Leases, Liability, Maturity
As of December 31, 2021, maturities of lease liabilities for operating lease obligations and finance lease obligations having initial or remaining non-cancellable lease terms in excess of one year are as follows:
(In millions)OperatingFinance
2022$473 $101 
2023320 102 
2024239 86 
2025171 77 
2026104 75 
2027 and thereafter174 327 
Gross lease payments1,481 768 
Less: imputed interest116 170 
Total lease liabilities$1,365 $598 
Lessor, Operating Lease, Payment to be Received, Fiscal Year Maturity The following is a schedule of minimum future rentals on the non-cancelable operating leases as of December 31, 2021:
(In millions)
2022$213 
2023207 
2024204 
2025171 
2026142 
2027 and thereafter1,299 
Total minimum future rentals$2,236 
Schedule of Property Subject to or Available for Operating Lease
The following schedule summarizes our investment in assets held under operating lease by major classes as of December 31, 2021 and 2020:
December 31,
(In millions)20212020
Gathering and transportation$991 $990 
Processing and fractionation867 867 
Terminals128 128 
Land, building and other15 15 
Property, plant and equipment2,001 2,000 
Less accumulated depreciation523 430 
Total property, plant and equipment, net$1,478 $1,570