XML 89 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
9 Months Ended
Sep. 30, 2012
Segment Information

8. Segment Information

We have three reportable operating segments: Refining & Marketing; Speedway; and Pipeline Transportation. Each of these segments is organized and managed based upon the nature of the products and services they offer.

 

   

Refining & Marketing – refines crude oil and other feedstocks at our refineries in the Gulf Coast and Midwest regions of the United States, purchases ethanol and refined products for resale and distributes refined products through various means, including barges, terminals and trucks that we own or operate. We sell refined products to wholesale marketing customers domestically and internationally, to buyers on the spot market, to our Speedway segment and to dealers and jobbers who operate Marathon® retail outlets;

 

   

Speedway – sells transportation fuels and convenience products in retail markets in the Midwest, primarily through Speedway® convenience stores; and

 

   

Pipeline Transportation – transports crude oil and other feedstocks to our refineries and other locations, delivers refined products to wholesale and retail market areas and includes, among other transportation-related assets, a majority interest in LOOP, which is the owner and operator of the only U.S. deepwater oil port.

Segment income represents income from operations attributable to the operating segments. Corporate administrative expenses, including those allocated from the Marathon Oil Companies prior to the Spinoff, and costs related to certain non-operating assets are not allocated to the operating segments. In addition, certain items that affect comparability (as determined by the chief operating decision maker) are not allocated to the operating segments.

 

(In millions)

   Refining
& Marketing
    Speedway     Pipeline
Transportation
    Total  

Three Months Ended September 30, 2012

        

Revenues:

        

Customer

   $ 17,242      $ 3,787      $ 19      $ 21,048   

Intersegment(a)

     2,387        1        97        2,485   

Related parties

     2        —          —          2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment revenues

     19,631        3,788        116        23,535   

Elimination of intersegment revenues

     (2,387     (1     (97     (2,485
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 17,244      $ 3,787      $ 19      $ 21,050   
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment income from operations

   $ 1,691      $ 76      $ 52      $ 1,819   

Income (loss) from equity method investments

     (1     —          8        7   

Depreciation and amortization(b)

     198        29        13        240   

Capital expenditures and investments(c)(d)

     182        59        71        312   

 

(In millions)

   Refining
    & Marketing    
           Speedway            Pipeline
   Transportation   
             Total            

Three Months Ended September 30, 2011

        

Revenues:

        

Customer

   $ 16,929      $ 3,668      $ 17      $ 20,614   

Intersegment(a)

     2,313        —          90        2,403   

Related parties

     2        —          —          2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment revenues

     19,244        3,668        107        23,019   

Elimination of intersegment revenues

     (2,313     —          (90     (2,403
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 16,931      $ 3,668      $ 17      $ 20,616   
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment income from operations

   $ 1,711      $ 85      $ 56      $ 1,852   

Income from equity method investments

     5        —          10        15   

Depreciation and amortization(b)

     179        28        12        219   

Capital expenditures and investments(c)

     224        19        31        274   

(In millions)

   Refining
& Marketing
    Speedway     Pipeline
Transportation
    Total  

Nine Months Ended September 30, 2012

        

Revenues:

        

Customer

   $ 50,794      $ 10,703      $ 57      $ 61,554   

Intersegment(a)

     6,560        3        266        6,829   

Related parties

     5        —          1        6   
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment revenues

     57,359        10,706        324        68,389   

Elimination of intersegment revenues

     (6,560     (3     (266     (6,829
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 50,799      $ 10,703      $ 58      $ 61,560   
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment income from operations

   $ 3,959      $ 233      $ 144      $ 4,336   

Income (loss) from equity method investments

     (2     —          20        18   

Depreciation and amortization(b)

     574        84        37        695   

Capital expenditures and investments(c)(d)(e)

     513        257        169        939   

 

(In millions)

   Refining
& Marketing
    Speedway      Pipeline
Transportation
    Total  

Nine Months Ended September 30, 2011

         

Revenues:

         

Customer

   $ 48,883      $ 10,236       $ 46      $ 59,165   

Intersegment(a)

     6,327        —           254        6,581   

Related parties

     51        —           2        53   
  

 

 

   

 

 

    

 

 

   

 

 

 

Segment revenues

     55,261        10,236         302        65,799   

Elimination of intersegment revenues

     (6,327     —           (254     (6,581
  

 

 

   

 

 

    

 

 

   

 

 

 

Total revenues

   $ 48,934      $ 10,236       $ 48      $ 59,218   
  

 

 

   

 

 

    

 

 

   

 

 

 

Segment income from operations

   $ 3,773      $ 198       $ 161      $ 4,132   

Income from equity method investments

     9        —           32        41   

Depreciation and amortization(b)

     534        82         34        650   

Capital expenditures and investments(c)(f)

     600        121         69        790   

 

(a) 

Management believes intersegment transactions were conducted under terms comparable to those with unaffiliated parties.

(b) 

Differences between segment totals and MPC totals represent amounts related to unallocated items and are included in “Items not allocated to segments” in the reconciliation below.

(c) 

Capital expenditures include changes in capital accruals.

(d) 

Includes Speedway’s acquisition of 10 convenience stores in July 2012.

(e) 

Includes Speedway’s acquisition of 87 convenience stores in May 2012.

(f) 

Includes Speedway’s acquisition of 23 convenience stores in May 2011.

The following reconciles segment income from operations to income before income taxes as reported in the consolidated statements of income:

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 

(In millions)

   2012     2011     2012     2011  

Segment income from operations

   $ 1,819      $ 1,852      $ 4,336      $ 4,132   

Items not allocated to segments:

        

Corporate and other unallocated items(a)

     (74     (93     (245     (229

Minnesota Assets sale settlement gain(b)

     183        —          183        —     

Pension settlement expenses(c)

     (33     —          (116     —     

Net interest and other financial income (costs)

     (25     (15     (64     (4
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

   $ 1,870      $ 1,744      $ 4,094      $ 3,899   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) 

Corporate and other unallocated items consists primarily of MPC’s corporate administrative expenses, including allocations from the Marathon Oil Companies for periods prior to the Spinoff and costs related to certain non-operating assets.

(b) 

See Note 5.

(c) 

See Note 18.

 

The following reconciles segment capital expenditures and investments to total capital expenditures:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 

(In millions)

   2012      2011      2012      2011  

Segment capital expenditures and investments

   $ 312       $ 274       $ 939       $ 790   

Less: Investments in equity method investees

     5         —           12         7   

Plus: Items not allocated to segments:

           

Capital expenditures not allocated to segments

     19         3         47         18   

Capitalized interest

     29         28         95         86   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total capital expenditures(a)(b)

   $      355       $      305       $   1,069       $      887   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) 

Capital expenditures include changes in capital accruals.

(b) 

See Note 17 for a reconciliation of total capital expenditures to additions to property, plant and equipment as reported in the consolidated statements of cash flows.

The following reconciles total revenues to sales and other operating revenues (including consumer excise taxes) as reported in the consolidated statements of income:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 

(In millions)

   2012     2011      2012     2011  

Total revenues (as reported above)

   $ 21,050      $ 20,616       $ 61,560      $ 59,218   

Plus: Corporate and other unallocated items

     (1     —           (3     —     

Less: Sales to related parties

     2        2         6        53   
  

 

 

   

 

 

    

 

 

   

 

 

 

Sales and other operating revenues (including consumer excise taxes)

   $ 21,047      $ 20,614       $ 61,551      $ 59,165   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total assets by reportable segment were:

 

(In millions)

   September 30,
2012
     December 31,
2011
 

Refining & Marketing

   $ 16,808       $ 17,294   

Speedway

     1,979         1,597   

Pipeline Transportation

     1,764         1,556   

Corporate and Other

     6,032         5,298   
  

 

 

    

 

 

 

Total consolidated assets

   $ 26,583       $ 25,745   
  

 

 

    

 

 

 

 

9. Other Items

Net interest and other financial income (costs) was:

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 

(In millions)

   2012     2011     2012     2011  

Interest:

        

Interest income

   $ 1      $ 1      $ 3      $ 2   

Interest expense(a)

     (49     (45     (142     (118

Interest capitalized(a)

     29        28        95        76   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest

     (19     (16     (44     (40

Other:

        

Net foreign currency gains/(losses)

     (1     6        (1     12   

Bank service and other fees

     (6     (5     (20     (11
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other

     (7     1        (21     1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest and other financial income (costs)

   $ (26   $ (15   $ (65   $ (39
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) 

See Note 3 for information on related party interest expense and capitalized interest.