XML 42 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2017
Derivative Instruments and Hedging Activities  
Schedule of oil derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Dated Brent Price per Bbl

 

 

 

 

 

 

 

Net Deferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premium

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term

    

Type of Contract

    

MBbl

    

Payable, Net

    

Swap

    

Sold Put

    

Floor

    

Ceiling

    

Call

 

2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April — December

 

Swap with puts/calls

 

1,505

 

$

2.13

 

$

72.50

 

$

55.00

 

$

 —

 

$

 —

 

$

90.00

 

April — December

 

Swap with puts

 

1,505

 

 

 —

 

 

64.95

 

 

50.00

 

 

 —

 

 

 —

 

 

 —

 

April — December

 

Three-way collars

 

2,012

 

 

2.57

 

 

 —

 

 

30.00

 

 

45.00

 

 

57.50

 

 

 —

 

April — December

 

Sold calls(1)

 

1,500

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

85.00

 

 

 —

 

2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January — December

 

Three-way collars

 

2,913

 

$

0.74

 

$

 —

 

$

41.57

 

$

56.57

 

$

65.90

 

$

 —

 

January — December

 

Four-way collars

 

2,000

 

 

0.93

 

 

 —

 

 

40.00

 

 

50.00

 

 

61.00

 

 

70.00

 

January — December

 

Sold calls(1)

 

2,000

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

65.00

 

 

 —

 

2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January — December

 

Sold calls(1)

 

913

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

80.00

 

$

 —

 


(1)

Represents call option contracts sold to counterparties to enhance other derivative positions.

 

Schedule of interest rate derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

Term

    

Type of Contract

 

Floating Rate

    

Notional

    

Swap

    

Sold Call

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

April 2017 — December 2018

 

Capped swap

 

1-month LIBOR

 

$

200,000

 

1.23

%  

3.00

%

 

 

Schedule of derivative instruments by balance sheet location

 

 

 

 

Estimated Fair Value

 

 

 

 

 

Asset (Liability)

 

 

    

    

    

March 31,

    

December 31,

    

Type of Contract 

    

Balance Sheet Location

    

2017

    

2016

    

 

 

 

 

(In thousands)

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Commodity(1)

 

Derivatives assets—current

 

$

34,899

 

$

31,698

 

Commodity(2)

 

Derivatives assets—long-term

 

 

7,390

 

 

3,226

 

Interest rate

 

Derivatives assets—long-term

 

 

641

 

 

582

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Commodity(3)

 

Derivatives liabilities—current

 

 

(8,883)

 

 

(19,163)

 

Interest rate

 

Derivatives liabilities—current

 

 

(33)

 

 

(529)

 

Commodity(4)

 

Derivatives liabilities—long-term

 

 

(5,299)

 

 

(14,123)

 

Total derivatives not designated as hedging instruments

 

 

 

$

28,715

 

$

1,691

 


(1)

Includes net deferred premiums payable of $3.5 million and $3.9 million related to commodity derivative contracts as of March 31, 2017 and December 31, 2016, respectively.

(2)

Includes net deferred premiums payable of $3.7 million and $2.5 million related to commodity derivative contracts as of March 31, 2017 and December 31, 2016, respectively.

(3)

Includes zero and $30.9 thousand as of March 31, 2017 and December 31, 2016, respectively, which represents our provisional oil sales contract. Also includes net deferred premiums payable of $5.5 million and $6.2 million related to commodity derivative contracts as of March 31, 2017 and December 31, 2016, respectively.

(4)

Includes net deferred premiums receivable of $0.4 million and net deferred premiums payable of $0.6 million related to commodity derivative contracts as of March 31, 2017 and December 31, 2016, respectively.

 

Schedule of derivative instruments by location of gain/(loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Gain/(Loss)

 

 

 

 

 

Three Months Ended

 

 

 

 

 

March 31,

 

Type of Contract

    

Location of Gain/(Loss)

    

2017

    

2016

 

 

 

 

 

(In thousands)

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

Commodity(1)

 

Oil and gas revenue

 

$

(8)

 

$

610

 

Commodity

 

Derivatives, net

 

 

37,857

 

 

4,345

 

Interest rate

 

Interest expense

 

 

328

 

 

(2,578)

 

Total derivatives not designated as hedging instruments

 

 

 

$

38,177

 

$

2,377

 


(1)

Amounts represent the change in fair value of our provisional oil sales contracts.