XML 31 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2017
Fair Value Measurements  
Fair Value Measurements

9. Fair Value Measurements

 

In accordance with ASC Topic 820 — Fair Value Measurements and Disclosures, fair value measurements are based upon inputs that market participants use in pricing an asset or liability, which are classified into two categories: observable inputs and unobservable inputs. Observable inputs represent market data obtained from independent sources, whereas unobservable inputs reflect a company’s own market assumptions, which are used if observable inputs are not reasonably available without undue cost and effort. We prioritize the inputs used in measuring fair value into the following fair value hierarchy:

 

·

Level 1 — quoted prices for identical assets or liabilities in active markets.

 

·

Level 2 — quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and inputs derived principally from or corroborated by observable market data by correlation or other means.

 

·

Level 3 — unobservable inputs for the asset or liability. The fair value input hierarchy level to which an asset or liability measurement in its entirety falls is determined based on the lowest level input that is significant to the measurement in its entirety.

 

The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2017 and December 31, 2016, for each fair value hierarchy level:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair Value Measurements Using:

 

 

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

Active Markets for

 

Significant Other

 

Significant

 

 

 

 

 

 

Identical Assets

 

Observable Inputs

 

Unobservable Inputs

 

 

 

 

 

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

 

 

 

(In thousands)

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

$

 —

 

$

42,289

 

$

 —

 

$

42,289

 

Interest rate derivatives

 

 

 —

 

 

641

 

 

 —

 

 

641

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

 

 —

 

 

(14,182)

 

 

 —

 

 

(14,182)

 

Interest rate derivatives

 

 

 —

 

 

(33)

 

 

 —

 

 

(33)

 

Total

 

$

 —

 

$

28,715

 

$

 —

 

$

28,715

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

$

 —

 

$

34,924

 

$

 —

 

$

34,924

 

Interest rate derivatives

 

 

 —

 

 

582

 

 

 —

 

 

582

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

 

 —

 

 

(33,286)

 

 

 —

 

 

(33,286)

 

Interest rate derivatives

 

 

 —

 

 

(529)

 

 

 —

 

 

(529)

 

Total

 

$

 —

 

$

1,691

 

$

 —

 

$

1,691

 

 

The book values of cash and cash equivalents and restricted cash approximate fair value based on Level 1 inputs. Joint interest billings, oil sales and other receivables, and accounts payable and accrued liabilities approximate fair value due to the short-term nature of these instruments. Our long-term receivables, after any allowances for doubtful accounts, and other long-term assets approximate fair value. The estimates of fair value of these items are based on Level 2 inputs.

 

Commodity Derivatives

 

Our commodity derivatives represent crude oil four-way collars, three-way collars, put options, call options and swaps for notional barrels of oil at fixed Dated Brent oil prices. The values attributable to our oil derivatives are based on (i) the contracted notional volumes, (ii) independent active futures price quotes for Dated Brent, (iii) a credit-adjusted yield curve applicable to each counterparty by reference to the credit default swap (“CDS”) market and (iv) an independently sourced estimate of volatility for Dated Brent. The volatility estimate was provided by certain independent brokers who are active in buying and selling oil options and was corroborated by market-quoted volatility factors. The deferred premium is included in the fair market value of the commodity derivatives. See Note 8 — Derivative Financial Instruments for additional information regarding the Company’s derivative instruments.

 

Provisional Oil Sales

 

The value attributable to the provisional oil sales derivative is based on (i) the sales volumes and (ii) the difference in the independent active futures price quotes for Dated Brent over the term of the pricing period designated in the sales contract and the spot price on the lifting date.

 

Interest Rate Derivatives

 

We enter into interest rate swaps, whereby the Company pays a fixed rate of interest and the counterparty pays a variable LIBOR-based rate. We also enter into capped interest rate swaps, whereby the Company pays a fixed rate of interest if LIBOR is below the cap, and pays the market rate less the spread between the cap and the fixed rate of interest if LIBOR is above the cap. The values attributable to the Company’s interest rate derivative contracts are based on (i) the contracted notional amounts, (ii) LIBOR yield curves provided by independent third parties and corroborated with forward active market-quoted LIBOR yield curves and (iii) a credit-adjusted yield curve as applicable to each counterparty by reference to the CDS market.

 

Debt

 

The following table presents the carrying values and fair values at March 31, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

December 31, 2016

 

 

    

Carrying Value

    

Fair Value

    

Carrying Value

    

Fair Value

 

 

 

(In thousands)

 

Senior Notes

 

$

504,653

 

$

529,594

 

$

503,716

 

$

528,938

 

Facility

 

 

700,000

 

 

700,000

 

 

850,000

 

 

850,000

 

Total

 

$

1,204,653

 

$

1,229,594

 

$

1,353,716

 

$

1,378,938

 

 

The carrying value of our Senior Notes represents the principal amounts outstanding less unamortized discounts. The fair value of our Senior Notes is based on quoted market prices, which results in a Level 1 fair value measurement. The carrying value of the Facility approximates fair value since it is subject to short-term floating interest rates that approximate the rates available to us for those periods.