XML 93 R56.htm IDEA: XBRL DOCUMENT v3.6.0.2
Equity-based Compensation (Details) - USD ($)
$ / shares in Units, shares in Thousands
1 Months Ended 12 Months Ended 72 Months Ended
May 17, 2011
May 16, 2011
May 11, 2011
Jan. 31, 2017
Jun. 30, 2015
May 31, 2011
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Compensation agreement                    
Tax shortfall related to equity-based compensation             $ 5,504,000 $ 18,603,000 $ 6,547,000  
LTIP                    
Compensation agreement                    
Compensation expense recognized             40,100,000 75,100,000 74,500,000  
Tax benefit             13,000,000 25,700,000 25,700,000  
Tax shortfall related to equity-based compensation             $ 5,500,000 $ 18,600,000 $ 6,500,000  
Other disclosures                    
Additional shares authorized         15,000          
Approved and authorized awards (in shares)         39,500          
Number of shares remaining available for grant             8,300     8,300
Minimum | LTIP                    
Equity-based Compensation                    
Vesting period             3 years      
Maximum | LTIP                    
Equity-based Compensation                    
Vesting period             4 years      
Service Vesting Restricted Stock Awards | LTIP                    
Weighted-Average Grant-Date Fair Value for awards                    
Granted (in dollars per share)               $ 8.64    
Outstanding unvested awards activity                    
Outstanding at the beginning of the period (in shares)       488     810 3,240 6,384  
Granted (in shares)               660    
Forfeited (in shares)               (2) (122)  
Vested (in shares)             (322) (3,088) (3,022)  
Outstanding at the end of the period (in shares)             488 810 3,240 488
Weighted-Average Grant-Date Fair Value                    
Outstanding at beginning of the period (in dollars per share)       $ 8.83     $ 9.20 $ 16.95 $ 16.48  
Granted (in dollars per share)               8.64    
Forfeited (in dollars per share)               12.84 15.20  
Vested (in dollars per share)             9.77 17.21 16.02  
Outstanding at the end of the period (in dollars per share)             $ 8.83 $ 9.20 $ 16.95 $ 8.83
Market/Service Vesting Restricted Stock Awards | LTIP                    
Outstanding unvested awards activity                    
Outstanding at the beginning of the period (in shares)             261 3,361 3,438  
Forfeited (in shares)             (162) (1,554) (77)  
Vested (in shares)             (99) (1,546)    
Outstanding at the end of the period (in shares)               261 3,361  
Weighted-Average Grant-Date Fair Value                    
Outstanding at beginning of the period (in dollars per share)             $ 9.44 $ 13.00 $ 12.95  
Forfeited (in dollars per share)             9.44 13.29 10.74  
Vested (in dollars per share)             9.44 13.30    
Outstanding at the end of the period (in dollars per share)               9.44 13.00  
Market/Service Vesting Restricted Stock Awards | Minimum | LTIP                    
Weighted-Average Grant-Date Fair Value for awards                    
Granted (in dollars per share)             6.70      
Weighted-Average Grant-Date Fair Value                    
Granted (in dollars per share)             6.70      
Significant assumptions used to calculate fair values                    
Expected volatility (as a percent)                   41.30%
Risk-free interest rate (as a percent)                   0.50%
Market/Service Vesting Restricted Stock Awards | Maximum | LTIP                    
Weighted-Average Grant-Date Fair Value for awards                    
Granted (in dollars per share)             13.57      
Weighted-Average Grant-Date Fair Value                    
Granted (in dollars per share)             $ 13.57      
Significant assumptions used to calculate fair values                    
Expected volatility (as a percent)                   56.70%
Risk-free interest rate (as a percent)                   1.10%
Other disclosures                    
Vesting percentage of the awards granted             100.00%      
Service Vesting Restricted Stock Units | LTIP                    
Outstanding awards activity                    
Granted (in shares)       1,800            
Weighted-Average Grant-Date Fair Value for awards                    
Granted (in dollars per share)             $ 4.05 $ 8.37 $ 10.80  
Outstanding unvested awards activity                    
Outstanding at the beginning of the period (in shares)       4,160     3,592 3,367 2,238  
Granted (in shares)             2,158 1,539 2,113  
Forfeited (in shares)             (134) (254) (412)  
Vested (in shares)             (1,456) (1,060) (572)  
Outstanding at the end of the period (in shares)             4,160 3,592 3,367 4,160
Weighted-Average Grant-Date Fair Value                    
Outstanding at beginning of the period (in dollars per share)       $ 6.91     $ 9.79 $ 10.76 $ 10.74  
Granted (in dollars per share)             4.05 8.37 10.80  
Forfeited (in dollars per share)             8.87 10.14 10.90  
Vested (in dollars per share)             9.61 10.71 10.74  
Outstanding at the end of the period (in dollars per share)             6.91 9.79 10.76 $ 6.91
Market/Service Vesting Restricted Stock Units | LTIP                    
Outstanding awards activity                    
Granted (in shares)       2,100            
Weighted-Average Grant-Date Fair Value for awards                    
Granted (in dollars per share)             $ 4.88 $ 12.96 $ 15.71  
Outstanding unvested awards activity                    
Outstanding at the beginning of the period (in shares)       7,194     6,578 3,246 1,858  
Granted (in shares)             1,379 3,544 1,572  
Forfeited (in shares)             (70) (212) (184)  
Vested (in shares)             (693)      
Outstanding at the end of the period (in shares)             7,194 6,578 3,246 7,194
Weighted-Average Grant-Date Fair Value                    
Outstanding at beginning of the period (in dollars per share)       $ 12.29     $ 14.24 $ 15.66 $ 15.59  
Granted (in dollars per share)             4.88 12.96 15.71  
Forfeited (in dollars per share)             14.49 14.48 15.48  
Vested (in dollars per share)             15.81      
Outstanding at the end of the period (in dollars per share)             12.29 $ 14.24 $ 15.66 $ 12.29
Market/Service Vesting Restricted Stock Units | Minimum | LTIP                    
Weighted-Average Grant-Date Fair Value for awards                    
Granted (in dollars per share)             4.83      
Weighted-Average Grant-Date Fair Value                    
Granted (in dollars per share)             $ 4.83      
Significant assumptions used to calculate fair values                    
Expected volatility (as a percent)             44.00%      
Risk-free interest rate (as a percent)                   0.50%
Market/Service Vesting Restricted Stock Units | Maximum | LTIP                    
Weighted-Average Grant-Date Fair Value for awards                    
Granted (in dollars per share)             $ 15.81      
Weighted-Average Grant-Date Fair Value                    
Granted (in dollars per share)             $ 15.81      
Significant assumptions used to calculate fair values                    
Expected volatility (as a percent)                   54.00%
Risk-free interest rate (as a percent)                   1.20%
Other disclosures                    
Vesting percentage of the awards granted             200.00%      
Restricted Stock Awards and Restricted Stock Units                    
Weighted-Average Grant-Date Fair Value                    
Compensation expense not yet recognized             $ 31,600,000     $ 31,600,000
Weighted average period over which compensation expense is to be recognized             1 year 3 months 18 days      
Restricted Stock Awards and Restricted Stock Units | LTIP                    
Compensation agreement                    
Fair value of awards vested             $ 14,400,000 $ 52,200,000 $ 37,000,000  
Profit units | Kosmos Energy Holdings                    
Equity-based Compensation                    
Vesting period   4 years                
Weighted-Average Grant-Date Fair Value for awards                    
Granted (in dollars per share) $ 17.00                  
Weighted-Average Grant-Date Fair Value                    
Granted (in dollars per share) $ 17.00                  
Other disclosures                    
Number of common shares into which the units were exchanged           31,700        
Incremental compensation costs           $ 0        
Threshold value of awards cancelled (in dollars per unit)           $ 90        
Profit units | Kosmos Energy Holdings | Employees                    
Equity-based Compensation                    
Vesting rights on the second and fourth anniversary of issuance date (as a percent)   50.00%                
Profit units | Kosmos Energy Holdings | Founding Management and Directors                    
Equity-based Compensation                    
Vesting rights as of the date of issuance (as a percent)   20.00%                
Additional vesting rights on the anniversary date for each of the next four years (as a percent)   20.00%                
Profit units | Kosmos Energy Holdings | Minimum                    
Equity-based Compensation                    
Threshold value to employees, management and directors (in dollars per units)   $ 0.85                
Significant assumptions used to calculate fair values                    
Expected volatility (as a percent)   25.00%                
Risk-free interest rate (as a percent)   1.30%                
Expected life     1 year 2 months 12 days              
Profit units | Kosmos Energy Holdings | Minimum | Employees                    
Significant assumptions used to calculate fair values                    
Projected turnover rate (as a percent)     7.00%              
Profit units | Kosmos Energy Holdings | Maximum                    
Equity-based Compensation                    
Threshold value to employees, management and directors (in dollars per units)   $ 90                
Significant assumptions used to calculate fair values                    
Expected volatility (as a percent)   66.00%                
Risk-free interest rate (as a percent)   5.10%                
Expected life     8 years 1 month 6 days              
Profit units | Kosmos Energy Holdings | Maximum | Employees                    
Significant assumptions used to calculate fair values                    
Projected turnover rate (as a percent)     27.00%              
Restricted stock awards                    
Equity-based Compensation                    
Exchanged (in shares)           10,000        
Restricted stock awards | LTIP                    
Equity-based Compensation                    
Exchanged (in shares)           10,000        
Restricted stock units | LTIP                    
Weighted-Average Grant-Date Fair Value                    
Compensation expense not yet recognized       $ 34,100,000            
Weighted average period over which compensation expense is to be recognized       3 years            
Restructuring Charges.. | LTIP                    
Compensation agreement                    
Compensation expense recognized                 $ 5,000,000