XML 85 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Jul. 31, 2016
USD ($)
Jun. 30, 2016
Jul. 31, 2015
USD ($)
Apr. 30, 2015
USD ($)
Aug. 31, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2016
USD ($)
item
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Feb. 28, 2017
USD ($)
Oct. 01, 2016
USD ($)
Aug. 01, 2015
USD ($)
Feb. 01, 2015
USD ($)
Debt                          
Outstanding debt principal             $ 1,375,000 $ 925,000          
Unamortized issuance costs and discount             (53,126) (64,122)          
Long-term debt             1,321,874 860,878          
Loss on extinguishment of debt               165 $ 2,898        
Net deferred financing costs             5,248 7,986          
Scheduled maturities of debt during the five year period and thereafter                          
2019             268,823            
2020             395,166            
2021             711,011            
Parent company                          
Debt                          
Net deferred financing costs             5,248 7,986          
Facility                          
Debt                          
Outstanding debt principal             850,000 400,000          
Unamortized issuance costs and discount             30,300 37,500          
Total commitment           $ 1,500,000              
Current borrowing capacity                     $ 1,467,000    
Loss on extinguishment of debt           2,900              
Net deferred financing costs             30,300            
Amount outstanding             850,000            
Undrawn availability             $ 616,900            
Variable rate basis             LIBOR            
Commitment fee percentage of the then-applicable margin when commitment is available for utilization             40.00%            
Commitment fee percentage of the then-applicable margin when commitment is not available for utilization             20.00%            
Adjustment in estimate of deferred interest           4,500              
Revolving-credit sublimit amount after March 31, 2018             $ 500,000            
Availability period of revolving-credit sublimit             1 month            
Amount outstanding under letters of credit             $ 0            
Interval period for payment of interest             6 months            
Size of LC Facility           $ 1,500,000              
Facility | Minimum | LIBOR                          
Debt                          
Applicable margin (as a percent)             3.25%            
Facility | Maximum | LIBOR                          
Debt                          
Applicable margin (as a percent)             4.50%            
Corporate Revolver                          
Debt                          
Total commitment             $ 400,000            
Percentage of the margin used to calculate commitment fees             30.00%            
Net deferred financing costs             $ 5,200            
Amount outstanding             0            
Undrawn availability             $ 400,000            
Applicable margin (as a percent)             6.00%            
Variable rate basis             LIBOR            
Interval period for payment of interest             6 months            
Size of LC Facility             $ 400,000            
Revolving Letter of Credit Facility                          
Debt                          
Total commitment $ 75,000   $ 75,000                    
Amount outstanding             $ 72,800            
Number of letters of credit | item             9            
Applicable margin (as a percent) 0.80% 0.50%                      
Commitment fee payable 0.65%                        
Size of LC Facility $ 75,000   $ 75,000                    
Other disclosures                          
Cash collateral required as a percentage of outstanding letters of credit under breach of certain financial covenants     100.00%                    
Revolving Letter of Credit Facility | Forecast                          
Debt                          
Total commitment                   $ 125,000      
Size of LC Facility                   $ 125,000      
Revolving Letter of Credit Facility | Minimum                          
Other disclosures                          
Cash collateral maintained as a percentage of outstanding letters of credit     75.00%                    
Revolving Letter of Credit Facility | Maximum                          
Debt                          
Additional commitments $ 50,000   $ 50,000                    
Senior Notes                          
Debt                          
Outstanding debt principal             $ 525,000 525,000          
Unamortized issuance costs and discount             22,800 $ 26,600          
Senior Notes | 7.875% senior notes due 2021                          
Debt                          
Senior notes offering face amount       $ 225,000 $ 300,000   $ 525,000         $ 225,000 $ 300,000
Proceeds, net of offering discounts and deferred financing costs       $ 206,800 $ 292,500                
Other disclosures                          
Redemption price percentage following change of control             101.00%            
Redemption price percentage following sell of certain assets             100.00%            
Senior Notes | 7.875% senior notes due 2021 | Prior to August 1, 2017                          
Other disclosures                          
Senior notes redemption, start date             Aug. 01, 2014            
Senior notes redemption, end date             Aug. 01, 2017            
Maximum percentage of principal amount available to be redeemed with proceeds from equity offerings             35.00%            
Redemption price percentage using proceeds from equity offerings             107.875%            
Redemption price percentage, excluding proceeds from equity offerings             100.00%            
Senior Notes | 7.875% senior notes due 2021 | On or after August 1, 2017, but before August 1, 2018                          
Other disclosures                          
Redemption price, as a percent of the of principal amount             103.90%            
Senior Notes | 7.875% senior notes due 2021 | On or after August 1, 2018, but before August 1, 2019                          
Other disclosures                          
Redemption price, as a percent of the of principal amount             102.00%            
Senior Notes | 7.875% senior notes due 2021 | On or after August 1, 2019 and thereafter                          
Other disclosures                          
Redemption price, as a percent of the of principal amount             100.00%