XML 73 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Taxes  
Schedule of components of income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

    

2016

    

2015

    

2014

 

 

 

(In thousands)

 

Bermuda

 

$

(63,749)

 

$

(62,372)

 

$

(31,787)

 

United States

 

 

5,083

 

 

10,652

 

 

15,684

 

Foreign—other

 

 

(235,898)

 

 

137,156

 

 

594,371

 

Income (loss) before income taxes

 

$

(294,564)

 

$

85,436

 

$

578,268

 

 

Schedule of components of the provision for income taxes attributable to the entity's income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

    

2016

    

2015

    

2014

 

 

 

(In thousands)

 

Current:

 

 

 

 

 

 

 

 

 

 

Bermuda

 

$

 —

 

$

 —

 

$

 —

 

United States

 

 

12,675

 

 

15,199

 

 

27,167

 

Foreign—other

 

 

102

 

 

29,287

 

 

55,322

 

Total current

 

 

12,777

 

 

44,486

 

 

82,489

 

Deferred:

 

 

 

 

 

 

 

 

 

 

Bermuda

 

 

 —

 

 

 —

 

 

 —

 

United States

 

 

(3,594)

 

 

8,241

 

 

(14,403)

 

Foreign—other

 

 

(19,967)

 

 

102,545

 

 

230,812

 

Total deferred

 

 

(23,561)

 

 

110,786

 

 

216,409

 

Income tax expense (benefit)

 

$

(10,784)

 

$

155,272

 

$

298,898

 

 

Schedule of reconciliation of income tax expense and the reported effective tax rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

    

2016

    

2015

    

2014

 

 

 

(In thousands)

 

Tax at Bermuda statutory rate

 

$

 —

 

$

 —

 

$

 —

 

Foreign income (loss) taxed at different rates

 

 

(57,898)

 

 

94,184

 

 

266,993

 

Change in valuation allowance and the expiration of fully valued deferred tax assets

 

 

29,263

 

 

40,600

 

 

16,401

 

Non-deductible and other items

 

 

12,347

 

 

1,885

 

 

8,957

 

Tax shortfall on equity-based compensation

 

 

5,504

 

 

18,603

 

 

6,547

 

Total tax expense (benefit)

 

$

(10,784)

 

$

155,272

 

$

298,898

 

Effective tax rate(1)

 

 

4

%

 

182

%

 

52

%


(1)

The effective tax rate during the years ended December 31, 2016,  2015 and 2014 were impacted by losses of $121.4 million, $153.5 million and $159.9 million, respectively, incurred in jurisdictions in which we are not subject to taxes and therefore do not generate any income tax benefits.

Schedule of tax effects of significant temporary differences to deferred tax assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2016

    

2015

 

 

 

(In thousands)

 

Deferred tax assets:

 

 

 

 

 

 

 

Foreign capitalized operating expenses

 

$

69,804

 

$

101,823

 

Foreign net operating losses

 

 

36,352

 

 

14,719

 

Equity compensation

 

 

30,752

 

 

26,095

 

Other

 

 

33,744

 

 

22,656

 

Total deferred tax assets

 

 

170,652

 

 

165,293

 

Valuation allowance

 

 

(87,517)

 

 

(116,541)

 

Total deferred tax assets, net

 

 

83,135

 

 

48,752

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Depletion, depreciation and amortization related to property and equipment

 

 

(526,945)

 

 

(425,183)

 

Unrealized derivative gains

 

 

(584)

 

 

(92,549)

 

Total deferred tax liabilities

 

 

(527,529)

 

 

(517,732)

 

Net deferred tax liability

 

$

(444,394)

 

$

(468,980)