XML 69 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2016
Derivative Instruments and Hedging Activities  
Schedule of oil derivative contracts

The following table sets forth the volumes in barrels underlying the Company’s outstanding oil derivative contracts and the weighted average Dated Brent prices per Bbl for those contracts as of December 31, 2016. Volumes are net of any offsetting derivative contracts entered into.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Dated Brent Price per Bbl

 

 

 

 

 

 

 

Net Deferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premium

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term

    

Type of Contract

    

MBbl

    

Payable

    

Swap

    

Sold Put

    

Floor

    

Ceiling

    

Call

 

2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January — December

 

Swap with puts/calls

 

2,000

 

$

2.13

 

$

72.50

 

$

55.00

 

$

 —

 

$

 —

 

$

90.00

 

January — December

 

Swap with puts

 

2,000

 

 

 —

 

 

64.95

 

 

50.00

 

 

 —

 

 

 —

 

 

 —

 

January — December

 

Three-way collars

 

3,002

 

 

2.29

 

 

 —

 

 

30.00

 

 

45.00

 

 

57.50

 

 

 —

 

January — December

 

Sold calls(1)

 

2,000

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

85.00

 

 

 —

 

2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January — December

 

Three-way collars

 

2,913

 

$

0.74

 

$

 —

 

$

41.57

 

$

56.57

 

$

65.90

 

$

 —

 

January — December

 

Sold calls(1)

 

2,000

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

65.00

 

 

 —

 

2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January — December

 

Sold calls(1)

 

913

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

80.00

 

$

 —

 


 

(1)

Represents call option contracts sold to counterparties to enhance other derivative positions.

Schedule of interest rate derivative contracts

The following table summarizes our capped interest rate swaps whereby we pay a fixed rate of interest if LIBOR is below the cap, and pay the market rate less the spread between the cap (sold call) and the fixed rate of interest if LIBOR is above the cap as of December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

Term

    

Type of Contract

 

Floating Rate

    

Notional

    

Swap

    

Sold Call

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

January 2017 — December 2018

 

Capped swap

 

1-month LIBOR

 

$

200,000

 

1.23

%  

3.00

%

 

 

Schedule of derivative instruments by balance sheet location

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated Fair Value

 

 

 

 

 

Asset (Liability)

 

 

    

    

    

December 31,

 

Type of Contract 

    

Balance Sheet Location

    

2016

    

2015

 

 

 

 

 

(In thousands)

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Commodity(1)

 

Derivatives assets—current

 

$

31,698

 

$

182,640

 

Commodity(2)

 

Derivatives assets—long-term

 

 

3,226

 

 

59,197

 

Interest rate

 

Derivatives assets—long-term

 

 

582

 

 

659

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Commodity(3)

 

Derivatives liabilities—current

 

 

(19,163)

 

 

 —

 

Interest rate

 

Derivatives liabilities—current

 

 

(529)

 

 

(1,155)

 

Commodity(4)

 

Derivatives liabilities—long-term

 

 

(14,123)

 

 

(4,196)

 

Total derivatives not designated as hedging instruments

 

 

 

$

1,691

 

$

237,145

 


(1)

Includes net deferred premiums payable of $3.9 million and $6.2 million related to commodity derivative contracts as of December 31, 2016 and 2015, respectively.

(2)

Includes net deferred premiums payable of $2.5 million and $6.9 million related to commodity derivative contracts as of December 31, 2016 and 2015, respectively.

(3)

Includes $30.9 thousand and zero as of December 31, 2016 and December 31, 2015, respectively which represents our provisional oil sales contract. Also, includes net deferred premiums payable of $6.2 million and zero related to commodity derivative contracts as of December 31, 2016 and 2015, respectively.

(4)

Includes net deferred premiums payable of $0.6 million and zero related to commodity derivative contracts as of December 31, 2016 and 2015, respectively.

Schedule of derivative instruments by location of gain/(loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Gain/(Loss)

 

 

 

 

 

Years Ended December 31,

 

Type of Contract

    

Location of Gain/(Loss)

    

2016

    

2015

    

2014

 

 

 

 

 

(In thousands)

 

 

 

 

Derivatives in cash flow hedging relationships:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate(1)

 

Interest expense

 

$

 —

 

$

767

 

$

1,391

 

Total derivatives in cash flow hedging relationships

 

 

 

$

 —

 

$

767

 

$

1,391

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity(2)

 

Oil and gas revenue

 

$

2,538

 

$

3

 

$

(11,661)

 

Commodity

 

Derivatives, net

 

 

(48,021)

 

 

210,649

 

 

281,853

 

Interest rate

 

Interest expense

 

 

(1,076)

 

 

(462)

 

 

(285)

 

Total derivatives not designated as hedging instruments

 

 

 

$

(46,559)

 

$

210,190

 

$

269,907

 

(1)

 

 


(1)

Amounts were reclassified from AOCI into earnings upon settlement.

(2)

Amounts represent the change in fair value of our provisional oil sales contracts.