XML 83 R58.htm IDEA: XBRL DOCUMENT v3.3.1.900
Equity-based Compensation (Details) - USD ($)
$ / shares in Units, shares in Thousands
1 Months Ended 5 Months Ended 12 Months Ended 48 Months Ended
May. 16, 2011
May. 15, 2011
Jan. 31, 2016
Jun. 30, 2015
May. 31, 2011
May. 16, 2011
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Compensation agreement                    
Tax shortfall related to equity-based compensation             $ 18,603,000 $ 6,547,000 $ 7,098,000  
LTIP                    
Compensation agreement                    
Compensation expense recognized             75,100,000 74,500,000 69,000,000  
Tax benefit             25,700,000 25,700,000 23,500,000  
Tax shortfall related to equity-based compensation             $ 18,600,000 $ 6,500,000 $ 7,000,000  
Other disclosures                    
Additional shares authorized       15,000            
Approved and authorized awards (in shares)       39,500            
Number of shares remaining available for grant             11,800     11,800
Minimum | LTIP                    
Equity-based Compensation                    
Vesting period             3 years      
Maximum | LTIP                    
Equity-based Compensation                    
Vesting period             4 years      
Service Vesting Restricted Stock Awards | LTIP                    
Weighted-Average Grant-Date Fair Value for awards                    
Granted (in dollars per share)             $ 8.64   $ 10.73  
Outstanding unvested awards activity                    
Outstanding at the beginning of the period (in shares)     810       3,240 6,384 9,898  
Granted (in shares)             660   351  
Forfeited (in shares)             (2) (122) (462)  
Vested (in shares)             (3,088) (3,022) (3,403)  
Outstanding at the end of the period (in shares)             810 3,240 6,384 810
Weighted-Average Grant-Date Fair Value                    
Outstanding at beginning of the period (in dollars per share)     $ 9.20       $ 16.95 $ 16.48 $ 16.92  
Granted (in dollars per share)             8.64   10.73  
Forfeited (in dollars per share)             12.84 15.20 16.51  
Vested (in dollars per share)             17.21 16.02 17.18  
Outstanding at the end of the period (in dollars per share)             $ 9.20 $ 16.95 $ 16.48 $ 9.20
Market/Service Vesting Restricted Stock Awards | LTIP                    
Outstanding unvested awards activity                    
Outstanding at the beginning of the period (in shares)     261       3,361 3,438 3,534  
Forfeited (in shares)             (1,554) (77) (96)  
Vested (in shares)             (1,546)      
Outstanding at the end of the period (in shares)             261 3,361 3,438 261
Weighted-Average Grant-Date Fair Value                    
Outstanding at beginning of the period (in dollars per share)     $ 9.44       $ 13.00 $ 12.95 $ 12.93  
Forfeited (in dollars per share)             13.29 10.74 12.35  
Vested (in dollars per share)             13.30      
Outstanding at the end of the period (in dollars per share)             $ 9.44 13.00 12.95 $ 9.44
Market/Service Vesting Restricted Stock Awards | Minimum | LTIP                    
Weighted-Average Grant-Date Fair Value for awards                    
Granted (in dollars per share)                   6.70
Weighted-Average Grant-Date Fair Value                    
Granted (in dollars per share)                   $ 6.70
Significant assumptions used to calculate fair values                    
Expected volatility (as a percent)                   41.30%
Risk-free interest rate (as a percent)                   0.50%
Market/Service Vesting Restricted Stock Awards | Maximum | LTIP                    
Weighted-Average Grant-Date Fair Value for awards                    
Granted (in dollars per share)                   $ 13.57
Weighted-Average Grant-Date Fair Value                    
Granted (in dollars per share)                   $ 13.57
Significant assumptions used to calculate fair values                    
Expected volatility (as a percent)                   56.70%
Risk-free interest rate (as a percent)                   1.10%
Other disclosures                    
Vesting percentage of the awards granted             100.00%      
Service Vesting Restricted Stock Units | LTIP                    
Outstanding awards activity                    
Granted (in shares)     1,700              
Weighted-Average Grant-Date Fair Value for awards                    
Granted (in dollars per share)             $ 8.37 $ 10.80 $ 10.79  
Outstanding unvested awards activity                    
Outstanding at the beginning of the period (in shares)     3,592       3,367 2,238 1,023  
Granted (in shares)             1,539 2,113 1,591  
Forfeited (in shares)             (254) (412) (133)  
Vested (in shares)             (1,060) (572) (243)  
Outstanding at the end of the period (in shares)             3,592 3,367 2,238 3,592
Weighted-Average Grant-Date Fair Value                    
Outstanding at beginning of the period (in dollars per share)     $ 9.79       $ 10.76 $ 10.74 $ 10.59  
Granted (in dollars per share)             8.37 10.80 10.79  
Forfeited (in dollars per share)             10.14 10.90 10.51  
Vested (in dollars per share)             10.71 10.74 10.59  
Outstanding at the end of the period (in dollars per share)             9.79 10.76 10.74 $ 9.79
Market/Service Vesting Restricted Stock Units | LTIP                    
Outstanding awards activity                    
Granted (in shares)     1,300              
Weighted-Average Grant-Date Fair Value for awards                    
Granted (in dollars per share)             $ 12.96 $ 15.71 $ 15.44  
Outstanding unvested awards activity                    
Outstanding at the beginning of the period (in shares)     6,578       3,246 1,858 825  
Granted (in shares)             3,544 1,572 1,105  
Forfeited (in shares)             (212) (184) (72)  
Outstanding at the end of the period (in shares)             6,578 3,246 1,858 6,578
Weighted-Average Grant-Date Fair Value                    
Outstanding at beginning of the period (in dollars per share)     $ 14.24       $ 15.66 $ 15.59 $ 15.81  
Granted (in dollars per share)             12.96 15.71 15.44  
Forfeited (in dollars per share)             14.48 15.48 15.74  
Outstanding at the end of the period (in dollars per share)             $ 14.24 $ 15.66 $ 15.59 $ 14.24
Market/Service Vesting Restricted Stock Units | Minimum | LTIP                    
Weighted-Average Grant-Date Fair Value for awards                    
Granted (in dollars per share)                   12.96
Weighted-Average Grant-Date Fair Value                    
Granted (in dollars per share)                   $ 12.96
Significant assumptions used to calculate fair values                    
Expected volatility (as a percent)                   44.00%
Risk-free interest rate (as a percent)                   0.50%
Market/Service Vesting Restricted Stock Units | Maximum | LTIP                    
Weighted-Average Grant-Date Fair Value for awards                    
Granted (in dollars per share)                   $ 15.81
Weighted-Average Grant-Date Fair Value                    
Granted (in dollars per share)                   $ 15.81
Significant assumptions used to calculate fair values                    
Expected volatility (as a percent)                   54.00%
Risk-free interest rate (as a percent)                   1.20%
Other disclosures                    
Vesting percentage of the awards granted             200.00%      
Restricted Stock Awards and Restricted Stock Units                    
Weighted-Average Grant-Date Fair Value                    
Compensation expense not yet recognized             $ 51,300,000     $ 51,300,000
Weighted average period over which compensation expense is to be recognized             1 year 9 months 18 days      
Restricted Stock Awards and Restricted Stock Units | LTIP                    
Compensation agreement                    
Fair value of awards vested             $ 52,200,000 $ 37,000,000 $ 41,100,000  
Profit units | Kosmos Energy Holdings                    
Equity-based Compensation                    
Vesting period 4 years                  
Weighted-Average Grant-Date Fair Value for awards                    
Granted (in dollars per share)   $ 17.00                
Weighted-Average Grant-Date Fair Value                    
Granted (in dollars per share)   $ 17.00                
Other disclosures                    
Number of common shares into which the units were exchanged         31,700          
Incremental compensation costs         $ 0          
Threshold value of awards cancelled (in dollars per unit)         $ 90          
Profit units | Kosmos Energy Holdings | Employees                    
Equity-based Compensation                    
Vesting rights on the second and fourth anniversary of issuance date (as a percent) 50.00%                  
Profit units | Kosmos Energy Holdings | Founding Management and Directors                    
Equity-based Compensation                    
Vesting rights as of the date of issuance (as a percent) 20.00%                  
Additional vesting rights on the anniversary date for each of the next four years (as a percent) 20.00%                  
Profit units | Kosmos Energy Holdings | Minimum                    
Equity-based Compensation                    
Threshold value to employees, management and directors (in dollars per units) $ 0.85                  
Significant assumptions used to calculate fair values                    
Expected volatility (as a percent)           25.00%        
Risk-free interest rate (as a percent)           1.30%        
Expected life           1 year 2 months 12 days        
Profit units | Kosmos Energy Holdings | Minimum | Employees                    
Significant assumptions used to calculate fair values                    
Projected turnover rate (as a percent)           7.00%        
Profit units | Kosmos Energy Holdings | Maximum                    
Equity-based Compensation                    
Threshold value to employees, management and directors (in dollars per units) $ 90                  
Significant assumptions used to calculate fair values                    
Expected volatility (as a percent)           66.00%        
Risk-free interest rate (as a percent)           5.10%        
Expected life           8 years 1 month 6 days        
Profit units | Kosmos Energy Holdings | Maximum | Employees                    
Significant assumptions used to calculate fair values                    
Projected turnover rate (as a percent)           27.00%        
Restricted stock awards                    
Outstanding unvested awards activity                    
Exchanged (in shares)         10,000          
Restricted stock awards | LTIP                    
Outstanding unvested awards activity                    
Exchanged (in shares)         10,000          
Restricted stock units | LTIP                    
Weighted-Average Grant-Date Fair Value                    
Compensation expense not yet recognized     $ 10,600,000              
Weighted average period over which compensation expense is to be recognized     3 years              
Restructuring Charges.. | LTIP                    
Compensation agreement                    
Compensation expense recognized               $ 5,000,000