XML 62 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Taxes  
Schedule of components of income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

    

2015

    

2014

    

2013

 

 

 

(In thousands)

 

Bermuda

 

$

(62,372)

 

$

(31,787)

 

$

(26,492)

 

United States

 

 

10,652

 

 

15,684

 

 

11,872

 

Foreign—other

 

 

137,156

 

 

594,371

 

 

90,574

 

Income before income taxes

 

$

85,436

 

$

578,268

 

$

75,954

 

 

Schedule of components of the provision for income taxes attributable to the entity's income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

    

2015

    

2014

    

2013

 

 

 

(In thousands)

 

Current:

 

 

 

 

 

 

 

 

 

 

Bermuda

 

$

 —

 

$

 —

 

$

 —

 

United States

 

 

15,199

 

 

27,167

 

 

14,182

 

Foreign—other

 

 

29,287

 

 

55,322

 

 

70,436

 

Total current

 

 

44,486

 

 

82,489

 

 

84,618

 

Deferred:

 

 

 

 

 

 

 

 

 

 

Bermuda

 

 

 —

 

 

 —

 

 

 —

 

United States

 

 

8,241

 

 

(14,403)

 

 

(2,665)

 

Foreign—other

 

 

102,545

 

 

230,812

 

 

85,045

 

Total deferred

 

 

110,786

 

 

216,409

 

 

82,380

 

Income tax expense

 

$

155,272

 

$

298,898

 

$

166,998

 

 

Schedule of reconciliation of income tax expense and the reported effective tax rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

    

2015

    

2014

    

2013

 

 

 

(In thousands)

 

Tax at Bermuda statutory rate

 

$

 —

 

$

 —

 

$

 —

 

Foreign income taxed at different rates

 

 

94,184

 

 

266,993

 

 

127,301

 

Change in valuation allowance(1)

 

 

40,600

 

 

16,401

 

 

(4,065)

 

Non-deductible and other items(1)

 

 

1,885

 

 

8,957

 

 

36,664

 

Tax shortfall on equity-based compensation

 

 

18,603

 

 

6,547

 

 

7,098

 

Total tax expense

 

$

155,272

 

$

298,898

 

$

166,998

 

Effective tax rate(2)

 

 

182

%  

 

52

%  

 

220

%


(1)

We took all actions required to voluntarily relinquish the N’dian River Block and Fako Block in Cameroon; therefore, the deferred tax asset and its corresponding valuation allowance were written off in 2013. As of December 31, 2012, we had a $40.1 million deferred tax asset and related valuation allowance, which were written off during 2013. The write off of the deferred tax asset and the related valuation allowance does not have an impact on the income tax expense.

(2)

The effective tax rate during the years ended December 31, 2015,  2014 and 2013 was also impacted by losses of $153.5 million, $159.9 million and $178.8 million, respectively, incurred in jurisdictions in which we are not subject to taxes and, therefore, do not generate any income tax benefits.

Schedule of tax effects of significant temporary differences to deferred tax assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2015

    

2014

 

 

 

(In thousands)

 

Deferred tax assets:

 

 

 

 

 

 

 

Foreign capitalized operating expenses

 

$

101,823

 

$

60,401

 

Foreign net operating losses

 

 

14,719

 

 

15,548

 

Equity compensation

 

 

26,095

 

 

36,711

 

Other

 

 

22,656

 

 

20,657

 

Total deferred tax assets

 

 

165,293

 

 

133,317

 

Valuation allowance

 

 

(116,541)

 

 

(75,941)

 

Total deferred tax assets, net

 

 

48,752

 

 

57,376

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Depletion, depreciation and amortization related to property and equipment

 

 

(425,183)

 

 

(322,895)

 

Unrealized derivative gains

 

 

(92,549)

 

 

(92,675)

 

Total deferred tax liabilities

 

 

(517,732)

 

 

(415,570)

 

Net deferred tax asset (liability)

 

$

(468,980)

 

$

(358,194)