XML 73 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net income (loss) $ (78,909)us-gaap_NetIncomeLoss $ 74,969us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depletion, depreciation and amortization 39,617us-gaap_DepreciationDepletionAndAmortization 49,164us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 5,783us-gaap_DeferredIncomeTaxExpenseBenefit 30,267us-gaap_DeferredIncomeTaxExpenseBenefit
Unsuccessful well costs 83,627us-gaap_ResultsOfOperationsDryHoleCosts (245)us-gaap_ResultsOfOperationsDryHoleCosts
Change in fair value of derivatives (34,980)us-gaap_UnrealizedGainLossOnDerivatives (810)us-gaap_UnrealizedGainLossOnDerivatives
Cash settlements on derivatives 53,932kos_CashSettlementsOnDerivatives (1,555)kos_CashSettlementsOnDerivatives
Equity-based compensation 25,183us-gaap_ShareBasedCompensation 17,900us-gaap_ShareBasedCompensation
Gain on sale of assets (22,751)us-gaap_GainLossOnSaleOfProperty (23,769)us-gaap_GainLossOnSaleOfProperty
Loss on extinguishment of debt   2,898us-gaap_GainsLossesOnExtinguishmentOfDebt
Other 1,171us-gaap_OtherNoncashIncomeExpense (4,220)us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities:    
(Increase) decrease in receivables 35,926us-gaap_IncreaseDecreaseInReceivables (63,566)us-gaap_IncreaseDecreaseInReceivables
(Increase) decrease in inventories (18,443)us-gaap_IncreaseDecreaseInInventories 4,872us-gaap_IncreaseDecreaseInInventories
Increase in prepaid expenses and other (4,399)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (10,484)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase (decrease) in accounts payable (58,286)us-gaap_IncreaseDecreaseInAccountsPayable 9,391us-gaap_IncreaseDecreaseInAccountsPayable
Increase (decrease) in accrued liabilities (36,451)us-gaap_IncreaseDecreaseInAccruedLiabilities 28,774us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by (used in) operating activities (8,980)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 113,586us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities    
Oil and gas assets (184,899)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment (96,486)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment
Other property (280)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (428)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Proceeds on sale of assets   34,581us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment
Restricted cash (59)us-gaap_IncreaseDecreaseInRestrictedCash (2,410)us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities (185,238)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (64,743)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities    
Payments on long-term debt   (100,000)us-gaap_RepaymentsOfLongTermDebt
Purchase of treasury stock (148)us-gaap_PaymentsForRepurchaseOfCommonStock (71)us-gaap_PaymentsForRepurchaseOfCommonStock
Deferred financing costs   (18,852)us-gaap_PaymentsOfFinancingCosts
Net cash used in financing activities (148)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (118,923)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net decrease in cash and cash equivalents (194,366)us-gaap_NetCashProvidedByUsedInContinuingOperations (70,080)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of period 554,831us-gaap_CashAndCashEquivalentsAtCarryingValue 598,108us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 360,465us-gaap_CashAndCashEquivalentsAtCarryingValue 528,028us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid for:    
Interest 32,179us-gaap_InterestPaid 7,280us-gaap_InterestPaid
Income taxes $ 10,000us-gaap_IncomeTaxesPaid $ 20,431us-gaap_IncomeTaxesPaid