XML 89 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
3 Months Ended
Mar. 31, 2015
Debt  
Schedule of debt

 

 

 

 

March 31,

 

December 31,

 

 

 

2015

 

2014

 

 

 

(In thousands)

 

Outstanding debt principal balances:

 

 

 

 

 

Facility

 

$

500,000

 

$

500,000

 

Senior Notes(1)

 

300,000

 

300,000

 

Total

 

800,000

 

800,000

 

Unamortized issuance discounts

 

(5,566

)

(5,731

)

Long-term debt

 

$

794,434

 

$

794,269

 

 

 

 

(1)

During April 2015, we issued an additional $225.0 million Senior Notes and received net proceeds of $206.8 million after deducting discounts, commissions and other expenses.

Schedule of estimated repayments of debt

 

At March 31, 2015, the estimated repayments of debt during the five fiscal year periods and thereafter are as follows:

 

 

 

Payments Due by Year

 

 

 

2015(2)

 

2016

 

2017

 

2018

 

2019

 

Thereafter

 

 

 

(In thousands)

 

Principal debt repayments(1)

 

$

 

$

 

$

 

$

 

$

 

$

800,000 

 

 

 

(1)

Includes the scheduled principal maturities for the $300.0 million aggregate principal amount of Senior Notes issued in August 2014 and the Facility. The scheduled maturities of debt related to the Facility are based on the level of borrowings and the estimated future available borrowing base as of March 31, 2015. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter. As of March 31, 2015, there were no borrowings under the Corporate Revolver.

 

(2)

Represents payments for the period April 1, 2015 through December 31, 2015.

 

Schedule of interest and other financing costs, net

 

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

 

 

(In thousands)

 

Interest expense

 

$

15,397

 

$

10,996

 

Amortization—deferred financing costs

 

2,610

 

2,786

 

Loss on extinguishment of debt

 

 

2,898

 

Capitalized interest

 

(8,840

)

(3,801

)

Deferred interest

 

1,154

 

(4,111

)

Interest income

 

(168

)

(58

)

Other, net

 

598

 

427

 

Interest and other financing costs, net

 

$

10,751

 

$

9,137