XML 41 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2013
Derivative Financial Instruments  
Schedule of oil derivative contracts

 

 

 

 

 

 

 

Weighted Average Dated Brent Price per Bbl

 

Term

 

Type of Contract

 

MBbl

 

Deferred
Premium

 

Floor

 

Ceiling

 

Call

 

2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

July - December

 

Three-way collars

 

750

 

$

4.82

 

$

95.00

 

$

105.00

 

$

125.00

 

July - December

 

Three-way collars

 

506

 

 

87.50

 

115.00

 

135.00

 

July - December

 

Three-way collars

 

500

 

 

90.00

 

115.39

 

135.00

 

July - December

 

Three-way collars

 

500

 

 

90.08

 

115.00

 

135.00

 

2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

January - December

 

Three-way collars

 

1,500

 

1.22

 

85.00

 

115.00

 

140.00

 

January - December

 

Three-way collars

 

1,000

 

 

85.00

 

115.01

 

140.00

 

Schedule of interest rate swaps derivative contracts

 

Term

 

Weighted Average
Notional Amount

 

Weighted Average
Fixed Rate

 

Floating Rate

 

 

 

(In thousands)

 

 

 

 

 

July 2013 — December 2013

 

$

200,617

 

1.99

%

6-month LIBOR

 

January 2014 — December 2014

 

133,434

 

1.99

%

6-month LIBOR

 

January 2015 — December 2015

 

45,319

 

2.03

%

6-month LIBOR

 

January 2016 — June 2016

 

12,500

 

2.27

%

6-month LIBOR

 

Schedule of derivative instruments by balance sheet location

 

 

 

 

 

Estimated Fair Value
Asset (Liability)

 

 

 

 

 

June 30,

 

December 31,

 

Type of Contract

 

 

Balance Sheet Location

 

2013

 

2012

 

 

 

 

 

(In thousands)

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

Commodity(1)

 

Derivatives assets—current

 

$

1,254

 

$

1,061

 

Commodity (2)

 

Derivatives assets—long-term

 

2,135

 

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

Commodity(3)

 

Derivatives liabilities—current

 

(4,330

)

(17,005

)

Interest rate

 

Derivatives liabilities—current

 

(2,670

)

(3,372

)

Commodity(4)

 

Derivatives liabilities—long-term

 

 

(659

)

Interest rate

 

Derivatives liabilities—long-term

 

(1,202

)

(2,567

)

Total derivatives not designated as hedging instruments

 

 

 

$

(4,813

)

$

(22,542

)

 

(1)                                 The commodity derivative asset represents $1.3 million of our oil derivative contracts as of June 30, 2013 and $1.1 million of our provisional oil sales contract as of December 31, 2012.

 

(2)                                 Includes deferred premiums of $1.1 million related to commodity derivative contracts as of June 30, 2013.

 

(3)                                 Includes $0.6 million and $3.4 million, as of June 30, 2013 and December 31, 2012, respectively of cash settlements made on our commodity derivative contracts which were settled in the month subsequent to period end. Also, includes deferred premiums of $5.0 million and $7.6 million related to commodity derivative contracts as of June 30, 2013 and December 31, 2012, respectively.

 

(4)                                 Includes deferred premiums of $2.4 million related to commodity derivative contracts as of December 31, 2012.

Schedule of derivative instruments by location of gain/(loss)

 

 

 

 

 

Amount of Gain/(Loss)

 

Amount of Gain/(Loss)

 

 

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

Type of Contract

 

Location of Gain/(Loss)

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

(In thousands)

 

Derivatives in cash flow hedging relationships:

 

 

 

 

 

 

 

 

 

 

 

Interest rate(1)

 

Interest expense

 

$

358

 

$

(214

)

$

717

 

$

(428

)

Total derivatives in cash flow hedging relationships

 

 

 

$

358

 

$

(214

)

$

717

 

$

(428

)

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

Commodity(2)

 

Oil and gas revenue

 

$

(9,252

)

$

987

 

$

(4,664

)

$

3,727

 

Commodity

 

Derivatives, net

 

12,707

 

1,982

 

7,199

 

(1,878

)

Interest rate

 

Interest expense

 

23

 

(725

)

50

 

(1,435

)

Total derivatives not designated as hedging instruments

 

 

 

$

3,478

 

$

2,244

 

$

2,585

 

$

414

 

 

(1)                                 Amounts were reclassified from AOCI into earnings upon settlement.

 

(2)                                 Amounts represent the mark-to-market portion of our provisional oil sales contracts.