XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY/UNIT HOLDINGS EQUITY (USD $)
In Thousands, unless otherwise specified
Total
Convertible preferred units
Series C Convertible preferred units
Common Units
Common Shares
Additional Paid-in Capital
Additional Paid-in Capital
Convertible preferred units
Additional Paid-in Capital
Series C Convertible preferred units
Accumulated Deficit
Accumulated Deficit
Convertible preferred units
Accumulated Other Comprehensive Income
Treasury Stock
Balance at Dec. 31, 2008 $ (153,333)     $ 266   $ 4,134     $ (157,733)      
Balance (in shares) at Dec. 31, 2008       16,172                
Increase (Decrease) in Shareholders' Equity                        
Issuance of profit units (in shares)       10                
Relinquishments of profit units (in shares)       (15)                
Issuance of C1 units 11,756     250   11,506            
Issuance of C1 units (in shares)       2,500                
Equity-based compensation 3,468         3,468            
Net income (loss) (79,747)               (79,747)      
Balance at Dec. 31, 2009 (217,856)     516   19,108     (237,480)      
Balance (in shares) at Dec. 31, 2009       18,667                
Increase (Decrease) in Shareholders' Equity                        
Issuance of profit units (in shares)       411                
Relinquishments of profit units (in shares)       (8)                
Accrete convertible preferred units to redemption amount   (153,506) (11,756)       (21,143) (11,756)   (132,363)    
Equity-based compensation 13,791         13,791            
Derivatives, net 588                   588  
Net income (loss) (245,672)               (245,672)      
Balance at Dec. 31, 2010 (614,411)     516         (615,515)   588  
Balance (in shares) at Dec. 31, 2010       19,070                
Increase (Decrease) in Shareholders' Equity                        
Issuance of profit units (in shares)       1,783                
Relinquishments of profit units (in shares)       (2,686)                
Accrete convertible preferred units to redemption amount   (24,442)         (1,452)     (22,990)    
Common and restricted shares issued upon corporate reorganization 1,002,948     (516) 3,412 1,000,052            
Common and restricted shares issued upon corporate reorganization (in shares)       (18,167) 341,177              
Common shares issued at initial public offering, net of offering costs 580,374       345 580,029            
Common shares issued at initial public offering, net of offering costs (in shares)         34,518              
Equity-based compensation 50,966         50,966            
Derivatives, net 2,934                   2,934  
Restricted stock awards         148 (148)            
Restricted stock awards (in shares)         14,836              
Restricted stock forfeitures           6           (6)
Net income (loss) 22,357               22,357      
Balance at Dec. 31, 2011 $ 1,020,726     $ 0 $ 3,905 $ 1,629,453     $ (616,148)   $ 3,522 $ (6)
Balance (in shares) at Dec. 31, 2011       0 390,531