XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Canbiola, Inc. - Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Operating Activities:    
Net loss $ (4,723,017) $ (466,245)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation [1] 1,276,494 113,438
Loss on stock issuance 2,568,560  
Loss on debt conversion 1,420,523 32,383
Debt issuance expense 14,000  
Expense from derivative liability (1,146,543) (252,010)
Depreciation of property and equipment 2,985 2,421
Amortization of intangible assets   2,979
Amortization of debt discounts 93,978 219,288
Changes in operating assets and liabilities:    
Accounts receivable, increase decrease (32,303) (8,288)
Inventory, increase decrease 5,481 (12,417)
Security deposit, increase decrease (6,000)  
Prepaid expenses, increase decrease   2,500
Accounts payable, increase decrease 3,759 80,973
Accrued officers compensation, increase decrease 85,900 54,000
Other accrued expenses payable, increase decrease 17,033 25,760
Net Cash Used in Operating Activities (419,150) (205,218)
Investing Activities:    
Fixed assets additions (38,355)  
Net Cash Used in Investing Activities (38,355)  
Financing Activities:    
Repayments of notes and loans payable (2,571)  
Proceeds received from notes and loans payable 155,000 179,250
Proceeds from sale of Series B preferred stock 200,000  
Net Cash Provided by Financing Activities 484,000  
Increase (decrease) in cash and cash equivalents 378,924 (25,968)
Cash and cash equivalents, beginning of period 1,652 30,193
Cash and cash equivalents, end of period 380,576 4,225
SUPPLEMENTAL CASH FLOW INFORMATION:    
Income taxes paid
Interest paid
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Issuance of common stock in satisfaction of debt 178,500 115,000
Issuance of common stock in satisfaction of directors fees 185,400  
Issuance of common stock in satisfaction of accrued interest $ 32,822 $ 11,168
[1] Net of prepaid stock-based consulting fees