XML 14 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Canbiola, Inc. - Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Operating Activities:    
Net loss $ (567,318) $ (484,348)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation [1] 758,177 37,229
Loss on stock issuance 185,104  
Loss on debt conversion 57,738  
Debt issuance expense 14,000  
Expense from derivative liability (844,051) 53,655
Depreciation of property and equipment 1,604 1,614
Amortization of intangible assets   1,986
Amortization of debt discounts 54,165 153,105
Changes in operating assets and liabilities:    
Accounts receivable, increase decrease (8,057) (10,948)
Inventory, increase decrease 2,712 (10,946)
Prepaid expenses, increase decrease   2,500
Accounts payable, increase decrease (10,906) 48,896
Accrued officers compensation, increase decrease 72,500 36,000
Other accrued expenses payable, increase decrease 10,607 17,321
Net Cash Used in Operating Activities (273,725) (153,936)
Investing Activities:    
Fixed assets additions (38,355)  
Net Cash Used in Investing Activities (38,355)  
Financing Activities:    
Proceeds received from notes and loans payable 135,000 124,000
Proceeds from sale of Series B preferred stock 249,000  
Net Cash Provided by Financing Activities 384,000 124,000
Increase (decrease) in cash and cash equivalents 71,920 (29,936)
Cash and cash equivalents, beginning of period 1,652 30,193
Cash and cash equivalents, end of period 73,572 257
SUPPLEMENTAL CASH FLOW INFORMATION:    
Income taxes paid
Interest paid
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Issuance of common stock in satisfaction of debt 15,000 65,000
Issuance of common stock in satisfaction of directors fees 185,400  
Issuance of common stock in satisfaction of accrued interest $ 4,246 $ 7,837
[1] Net of prepaid stock-based consulting fees