XML 13 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Canbiola, Inc. - Consolidated Statements of Operations and Comprehensive Loss - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenues        
Service Revenue $ 5,957 $ 23,735 $ 12,757 $ 41,707
Product Sales 148,234 2,135 211,203 2,135
Total Revenues 154,191 25,870 223,960 43,842
Cost of product sales 46,852 1,139 91,439 1,139
Gross profit 107,339 24,731 132,521 42,703
Operating expenses:        
Officers compensation 76,250 19,377 136,250 38,832
Consulting fees [1] 367,769 55,082 643,676 71,782
Directors fees [2] (17,400) 185,400
Advertising expense 14,675 20,893 37,008 21,510
Hosting expense 3,810 12,246 7,478 14,687
Rent expense 16,800 16,265 33,065 32,530
Professional fees 56,956 46,758 70,339 62,736
Depreciation of property and equipment 801 807 1,604 1,614
Amortization of intangible assets   993   1,986
Other 56,113 38,775 120,827 60,519
TOTAL OPERATING EXPENSES 575,774 211,196 1,235,647 306,196
Loss from operations (468,435) (186,465) (1,103,126) (263,493)
Other income (expense):        
Interest income 2,512 293 5,024 586
Income (expense) from derivative liability (231,655) (250,334) 844,051 (53,655)
Loss on stock issuance (185,104)   (185,104)  
Loss on debt conversion (57,738)   (57,738)  
Interest expense [3] (34,456) (71,942) (70,425) (167,786)
Other income (expense) - net (506,441) (321,983) 535,808 (220,855)
Loss before provision for income taxes (974,876) (508,448) (567,318) (484,348)
Provision for income taxes
Net loss and comprehensive income $ (974,876) $ (508,448) $ (567,318) $ (484,348)
Net loss per common share, basic and diluted $ (0.00) $ (0.00) $ (0.00) $ (0.00)
Weighted average common shares outstanding, basic 236,270,276 158,836,059 232,957,482 153,334,334
Weighted average common shares outstanding, diluted 377,833,277 278,278,009 371,751,524 267,980,990
[1] Including stock-based compensation of $572,777, $37,229, $344,869 and $26,229, respectively
[2] Including stock-based compensation of $185,400, $0, $0 and $0, respectively
[3] Including amortization of debt discounts of $54,165, $153,105, $25,701 and $65,375, respectively