XML 14 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Canbiola, Inc. - Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating Activities:    
Net income $ 407,558 $ 24,100
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation [1] 430,708 11,000
Expense from derivative liability (1,075,707) (196,679)
Depreciation of property and equipment 803 807
Amortization of intangible assets 0 993
Amortization of debt discounts 28,464 87,730
Changes in operating assets and liabilities:    
Accounts receivable, increase decrease (5,720) (2,936)
Inventory, increase decrease 1,172  
Prepaid expenses, increase decrease   2,500
Accounts payable, increase decrease (52,274) (12,226)
Accrued officers compensation, increase decrease 52,500 18,000
Other accrued expenses payable, increase decrease 4,291 6,840
Net Cash Used in Operating Activities (208,205) (59,871)
Investing Activities:    
Fixed assets additions (13,330)  
Net Cash Used in Investing Activities (13,330)  
Financing Activities:    
Proceeds received from notes and loans payable 25,000 59,500
Proceeds from sale of Series B preferred stock 249,000  
Net Cash Provided by Financing Activities 274,000 59,500
Increase (decrease) in cash and cash equivalents 52,465 (371)
Cash and cash equivalents, beginning of period 1,652 30,193
Cash and cash equivalents, end of period 54,117 29,822
SUPPLEMENTAL CASH FLOW INFORMATION:    
Income taxes paid
Interest paid
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Issuance of common stock in satisfaction of debt   65,000
Issuance of Series A preferred stock in satisfaction of officers compensation $ 202,800  
Issuance of common stock in satisfaction of accrued interest   $ 7,837
[1] Net of prepaid stock-based consulting fees