XML 156 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
WRAPmail, Inc. - Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock
Accumulated Deficit
Total
Balance, Value at Dec. 31, 2012 $ 7,530,934 $ (7,741,274) $ (210,340)
Balance, Shares at Dec. 31, 2012 17,295,506    
Sale of common stock on January 16, 2013 @ $0.30 per share, Value $ 50,000   50,000
Sale of common stock on January 16, 2013 @ $0.30 per share, Shares 166,667    
Issuance of common stock on February 1, 2013 for services rendered, Value $ 180,000   180,000
Issuance of common stock on February 1, 2013 for services rendered, Shares 600,000    
Issuance of common stock on August 22, 2013 for related party debt, Value $ 319,000   319,000
Issuance of common stock on August 22, 2013 for related party debt, Shares 160,000,000    
Net loss   (480,068) (480,068)
Balance, Value at Dec. 31, 2013 $ 8,079,934 (8,221,342) (141,408)
Balance, Shares at Dec. 31, 2013 178,062,173    
Net loss   (26,642) (26,642)
Sale of common stock on December 30, 2014 @ $0.025 per share, Value $ 100,000   100,000
Sale of common stock on December 30, 2014 @ $0.025 per share, Shares 4,000,000    
Forgiveness of debt by then majority stockholder $ (87,242)   87,242
Balance, Value at Dec. 31, 2014 $ 8,267,176 (8,247,984) 19,192
Balance, Shares at Dec. 31, 2014 182,062,173    
Net loss   (3,632,902) (3,632,902)
Acquisition, Value $ 1,999,474   1,999,474
Acquisition, Shares 36,354,077    
Issuance of common stock effective January 5, 2015 to Marco Alfonsi in satisfaction of debt and other consideration, Value $ 22,270   22,270
Issuance of common stock effective January 5, 2015 to Marco Alfonsi in satisfaction of debt and other consideration, Shares 70,166,750    
Issuance of common stock on March 19, 2015 in satisfaction of debt and accrued interest, Value $ 29,375   29,375
Issuance of common stock on March 19, 2015 in satisfaction of debt and accrued interest, Shares 117,500    
Issuance of common stock on March 26, 2015 to related parties for services rendered, Value $ 400,000   400,000
Issuance of common stock on March 26, 2015 to related parties for services rendered, Shares 5,000,000    
Issuance of common stock on June 14, 2015 pursuant to May 14, 2015 employmnet agreement with chief executive officer, Value $ 750,000   750,000
Issuance of common stock on June 14, 2015 pursuant to May 14, 2015 employmnet agreement with chief executive officer, Shares 10,000,000    
Issuance of common stock on June 30, 2015 in satisfaction of accounts payable, Value $ 82,376   82,376
Issuance of common stock on June 30, 2015 in satisfaction of accounts payable, Shares 1,600,000    
Issuance of common stock on July 6, 2015 for services rendered, Value $ 60,000   60,000
Issuance of common stock on July 6, 2015 for services rendered, Shares 1,200,000    
Issuance of common stock on July 31, 2015 for services rendered, Value $ 14,995   14,995
Issuance of common stock on July 31, 2015 for services rendered, Shares 50,000    
Sale of common stock on August 4, 2014 at $0.10 per share, Value $ 100,000   100,000
Sale of common stock on August 4, 2014 at $0.10 per share, Shares 1,000,000    
Issuance of common stock on August 14, 2015 for services rendered, Value $ 107,457   107,457
Issuance of common stock on August 14, 2015 for services rendered, Shares 430,000    
Sale of common stock on August 18, 2015 at $0.10 per share, Value $ 100,000   100,000
Sale of common stock on August 18, 2015 at $0.10 per share, Shares 1,000,000    
Sale of common stock on August 19, 2015 at $0.10 per share, Value $ 100,000   100,000
Sale of common stock on August 19, 2015 at $0.10 per share, Shares 1,000,000    
Issuance of common stock on August 21, 2015 for services rendered, Value $ 90,000   90,000
Issuance of common stock on August 21, 2015 for services rendered, Shares 400,000    
Issuance of common stock on August 21, 2015 as additional consideration for receipt of $50,000 loan, Value $ 47,872   47,872
Issuance of common stock on August 21, 2015 as additional consideration for receipt of $50,000 loan, Shares 5,000,000    
Balance, Value at Sep. 30, 2015 $ 12,170,995 $ (11,880,886) $ 290,109
Balance, Shares at Sep. 30, 2015 245,213,750