XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Stockholders' Equity - USD ($)
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 5,539,174 $ 24,323,712 $ 1,456,176 $ (24,669,513) $ 6,649,549
Beginning Balance, shares at Dec. 31, 2019 20 178,729      
Opening balance adjustments $ 22,900,826 $ 5,607,000 $ 3,778,521 (32,048,847) 237,500
Issuance of common stock for services rendered $ 1,568,109 1,568,109
Issuance of common stock for services rendered, shares         62,747        
Issuance of common stock - reverse stock split rounding
Issuance of common stock - reverse stock split rounding, shares         164        
Issuance of common stock pursuant to note agreements $ 575,537 575,537
Issuance of common stock pursuant to note agreements, shares         59,000        
Issuance of common stock for acquisition of intangible assets $ 217,012 217,012
Issuance of common stock for acquisition of intangible assets, shares         19,000        
Issuance of common stock for compensation $ 41,625 41,625
Issuance of common stock for compensation, shares         2,000        
Issuance of common stock in lieu of interest payment $ 77,775 77,775
Issuance of common stock in lieu of interest payment, shares         12,333        
Issuance of common stock for inventory $ 491,979 491,979
Issuance of common stock for inventory, shares         31,914        
Treasury stock acquired $ (560,000) (560,000)
Treasury stock acquired, shares         (36,248) 36,248      
Sale of common stock $ 300,000 300,000
Sale of common stock, shares         40,000        
Shi Farms shares $ (500,000) (12,678) (512,678)
Stock-based compensation 540,413 540,413
Issuance of common stock warrants in connection with convertible promissory notes payable 728,100 728,100
Net loss (8,878,904) (8,878,904)
Ending balance, value at Dec. 31, 2020 $ 28,440,000 $ 5,607,000 $ 30,874,270 $ (572,678) 2,724,689 (65,597,264) 1,476,017
Ending Balance, shares at Dec. 31, 2020 20 623 369,639 36,248      
Issuance of common stock for services rendered $ 2,657,048 2,657,048
Issuance of common stock for services rendered, shares         157,115        
Sale of common stock $ 6,555,453 6,555,453
Sale of common stock, shares         814,336        
Stock-based compensation             2,395,038    
Net loss (12,169,395) (12,169,395)
Issuance of preferred stock $ 2 2
Issuance of preferred stock, shares     1,950          
Conversion of Series C Preferred stock to Common stock $ (5,400,000) $ 5,400,000
Conversion of Series C Preferred stock to Common stock, shares     (600)   1,000,000        
Issuance of common stock in lieu of note repayments $ 537,748 537,748
Issuance of common stock in lieu of note repayments, shares         77,017        
Issuance of common stock for asset acquisitions $ 3,453,014 3,453,014
Issuance of common stock for asset acquisition, shares         381,791        
Issuance of common stock warrants and commitment shares in connection with convertible promissory note 515,276 515,276
Issuance of common stock in lieu of interest payment $ 199,314 199,314
Issuance of common stock in lieu of interest payment, shares         34,857        
Ending balance, value at Dec. 31, 2021 $ 28,440,000 $ 207,000 $ 2 $ 49,676,847 $ (572,678) $ 5,635,003 $ (77,766,659) $ 5,619,515
Ending Balance, shares at Dec. 31, 2021 20 23 1,950 2,834,756 36,248