EXHIBIT 99.1

Garrison Capital Inc. and Subsidiaries

Garrison Capital PL Holdings LLC Schedule of Investments

December 31, 2018

Loan ID	Maturity	Interest Rate			Par		Cost		Fair Value
Loan ID 1	3/18/2019		17.95	%	$	2,075	$	2,075	$	1,929
Loan ID 2	12/20/2018		18.40	%		1,056		1,056		984
Loan ID 3	12/20/2018		19.40	%		81		81		75
Loan ID 4	1/2/2019		16.85	%		659		659		614
Loan ID 5	1/2/2019		16.55	%		202		202		188
Loan ID 6	1/3/2019		20.80	%		468		468		436
Loan ID 7	1/3/2019		24.74	%		260		260		242
Loan ID 8	1/7/2019		12.74	%		270		270		260
Loan ID 9	1/9/2019		18.40	%		349		349		325
Loan ID 10	1/14/2019		14.00	%		75		75		72
Loan ID 11	1/15/2019		19.05	%		1,056		1,056		984
Loan ID 12	1/24/2019		14.35	%		323		323		311
Loan ID 13	1/24/2019		9.90	%		294		294		287
Loan ID 14	2/7/2019		15.00	%		431		431		415
Loan ID 15	2/7/2019		16.85	%		893		893		832
Loan ID 16	2/12/2019		23.94	%		757		757		705
Loan ID 17	2/19/2019		12.74	%		413		413		398
Loan ID 18	2/25/2019		20.30	%		38		38		35
Loan ID 19	2/26/2019		10.89	%		596		596		581
Loan ID 20	2/28/2019		10.29	%		511		511		498
Loan ID 21	2/28/2019		13.85	%		568		568		547
Loan ID 22	3/4/2019		26.44	%		848		848		788
Loan ID 23	3/5/2019		20.30	%		971		971		905
Loan ID 24	3/7/2019		18.90	%		1,340		1,340		1,248
Loan ID 25	3/10/2019		15.70	%		1,014		1,014		944
Loan ID 26	3/10/2019		12.39	%		271		271		264
Loan ID 27	3/11/2019		16.05	%		1,022		1,022		952
Loan ID 28	3/11/2019		20.30	%		747		747		696
Loan ID 29	6/11/2019		19.20	%		3,674		3,674		3,422
Loan ID 30	3/11/2019		16.05	%		1,644		1,644		1,531
Loan ID 31	3/12/2019		13.85	%		2,267		2,267		2,184
Loan ID 32	3/12/2019		12.24	%		939		939		905
Loan ID 33	3/14/2019		11.59	%		1,234		1,234		1,203
Loan ID 34	3/17/2019		16.35	%		823		823		767
Loan ID 35	3/18/2019		15.70	%		759		759		707
Loan ID 36	3/19/2019		17.90	%		1,063		1,063		990
Loan ID 37	3/19/2019		11.59	%		502		502		489
Loan ID 38	3/19/2019		13.05	%		1,296		1,296		1,248
Loan ID 39	3/20/2019		15.35	%		1,006		1,006		937
Loan ID 40	3/20/2019		14.50	%		988		988		952
Loan ID 41	3/24/2019		21.85	%		771		771		718
Loan ID 42	3/27/2019		21.85	%		771		771		718
Loan ID 43	3/28/2019		16.75	%		1,037		1,037		966
Loan ID 44	3/28/2019		12.64	%		1,960		1,960		1,888
Loan ID 45	3/28/2019		14.85	%		995		995		958
Loan ID 46	3/31/2019		17.45	%		732		732		682
Loan ID 47	3/31/2019		25.74	%		825		825		767
Loan ID 48	4/1/2019		23.44	%		1,070		1,070		997
Loan ID 49	4/1/2019		14.50	%		1,794		1,794		1,728
Loan ID 50	4/2/2019		17.45	%		1,571		1,571		1,463

Loan ID 51	4/2/2019	13.50	%	2,962	2,962	2,853
Loan ID 52	4/2/2019	12.24	%	110	110	106
Loan ID 53	4/2/2019	18.90	%	2,366	2,366	2,204
Loan ID 54	4/2/2019	16.35	%	1,348	1,348	1,255
Loan ID 55	4/3/2019	22.54	%	1,016	1,016	947
Loan ID 56	6/3/2019	13.50	%	3,049	3,049	2,937
Loan ID 57	4/3/2019	12.24	%	2,886	2,886	2,780
Loan ID 58	4/3/2019	19.20	%	666	666	620
Loan ID 59	4/3/2019	21.85	%	1,033	1,033	963
Loan ID 60	4/3/2019	17.90	%	301	301	280
Loan ID 61	4/4/2019	18.25	%	2,273	2,273	2,117
Loan ID 62	4/4/2019	14.85	%	2,178	2,178	2,098
Loan ID 63	4/4/2019	14.15	%	1,332	1,332	1,283
Loan ID 64	4/4/2019	15.35	%	2,200	2,200	2,049
Loan ID 65	4/7/2019	17.15	%	868	868	808
Loan ID 66	4/7/2019	14.15	%	1,287	1,287	1,240
Loan ID 67	4/7/2019	19.20	%	572	572	533
Loan ID 68	4/7/2019	19.20	%	1,192	1,192	1,110
Loan ID 69	4/7/2019	14.85	%	219	219	211
Loan ID 70	4/7/2019	11.59	%	2,545	2,545	2,481
Loan ID 71	4/8/2019	17.45	%	3,021	3,021	2,814
Loan ID 72	4/8/2019	16.75	%	1,826	1,826	1,701
Loan ID 73	4/8/2019	17.45	%	919	919	856
Loan ID 74	4/8/2019	12.24	%	2,886	2,886	2,780
Loan ID 75	4/9/2019	13.85	%	2,133	2,133	2,055
Loan ID 76	4/9/2019	15.35	%	2,036	2,036	1,896
Loan ID 77	4/10/2019	16.05	%	625	625	582
Loan ID 78	4/10/2019	17.45	%	1,379	1,379	1,284
Loan ID 79	4/10/2019	12.64	%	1,248	1,248	1,202
Loan ID 80	4/10/2019	17.15	%	456	456	425
Loan ID 81	4/10/2019	10.89	%	1,203	1,203	1,173
Loan ID 82	4/10/2019	16.05	%	1,339	1,339	1,247
Loan ID 83	4/11/2019	18.55	%	377	377	351
Loan ID 84	4/11/2019	12.24	%	2,061	2,061	1,985
Loan ID 85	4/11/2019	17.45	%	1,471	1,471	1,370
Loan ID 86	4/11/2019	12.64	%	1,164	1,164	1,121
Loan ID 87	4/11/2019	19.20	%	856	856	797
Loan ID 88	4/11/2019	15.35	%	880	880	820
Loan ID 89	4/11/2019	14.15	%	2,755	2,755	2,654
Loan ID 90	4/11/2019	14.50	%	518	518	499
Loan ID 91	4/11/2019	18.55	%	377	377	351
Loan ID 92	4/11/2019	18.25	%	962	962	896
Loan ID 93	4/14/2019	21.00	%	987	987	920
Loan ID 94	4/14/2019	18.25	%	1,401	1,401	1,305
Loan ID 95	4/14/2019	16.75	%	1,359	1,359	1,266
Loan ID 96	4/14/2019	18.90	%	1,176	1,176	1,095
Loan ID 97	4/14/2019	14.50	%	1,316	1,316	1,268
Loan ID 98	4/14/2019	13.85	%	2,986	2,986	2,876
Loan ID 99	4/14/2019	14.85	%	871	871	839
Loan ID 100	4/15/2019	23.44	%	1,034	1,034	963
Loan ID 101	4/15/2019	16.05	%	1,364	1,364	1,270
Loan ID 102	4/15/2019	16.75	%	1,630	1,630	1,518
Loan ID 103	4/15/2019	14.85	%	192	192	185
Loan ID 104	4/15/2019	13.50	%	2,117	2,117	2,039
Loan ID 105	4/15/2019	13.85	%	2,133	2,133	2,055
Loan ID 106	4/15/2019	21.85	%	904	904	842
Loan ID 107	4/15/2019	13.85	%	1,189	1,189	1,145
Loan ID 108	4/16/2019	20.30	%	875	875	815

Loan ID 109	4/16/2019	14.50	%	2,162	2,162	2,083
Loan ID 110	4/16/2019	16.05	%	1,433	1,433	1,335
Loan ID 111	4/16/2019	19.20	%	951	951	886
Loan ID 112	4/16/2019	12.24	%	1,071	1,071	1,032
Loan ID 113	4/16/2019	17.45	%	1,057	1,057	984
Loan ID 114	4/16/2019	17.90	%	496	496	462
Loan ID 115	4/16/2019	14.85	%	522	522	503
Loan ID 116	4/17/2019	14.50	%	2,170	2,170	2,090
Loan ID 117	4/17/2019	14.15	%	1,717	1,717	1,654
Loan ID 118	4/17/2019	10.89	%	1,560	1,560	1,521
Loan ID 119	4/17/2019	22.54	%	1,039	1,039	968
Loan ID 120	4/17/2019	22.54	%	1,721	1,721	1,604
Loan ID 121	4/17/2019	18.55	%	1,048	1,048	976
Loan ID 122	4/17/2019	17.15	%	1,152	1,152	1,073
Loan ID 123	4/17/2019	18.25	%	1,362	1,362	1,269
Loan ID 124	4/17/2019	13.85	%	683	683	658
Loan ID 125	4/18/2019	13.85	%	512	512	493
Loan ID 126	4/18/2019	11.19	%	1,049	1,049	1,023
Loan ID 127	4/18/2019	22.54	%	915	915	853
Loan ID 128	4/18/2019	15.35	%	2,767	2,767	2,577
Loan ID 129	4/18/2019	13.85	%	597	597	575
Loan ID 130	4/18/2019	16.75	%	1,117	1,117	1,040
Loan ID 131	4/18/2019	18.90	%	900	900	838
Loan ID 132	4/18/2019	13.50	%	1,271	1,271	1,224
Loan ID 133	4/18/2019	10.89	%	1,362	1,362	1,328
Loan ID 134	4/18/2019	20.30	%	973	973	907
Loan ID 135	4/21/2019	12.64	%	832	832	801
Loan ID 136	4/21/2019	17.15	%	913	913	850
Loan ID 137	4/21/2019	11.99	%	1,306	1,306	1,273
Loan ID 138	4/21/2019	11.99	%	821	821	800
Loan ID 139	4/21/2019	12.64	%	1,081	1,081	1,041
Loan ID 140	4/21/2019	13.50	%	1,453	1,453	1,400
Loan ID 141	4/21/2019	10.89	%	399	399	389
Loan ID 142	4/22/2019	13.05	%	1,007	1,007	970
Loan ID 143	4/22/2019	14.15	%	643	643	619
Loan ID 144	4/22/2019	9.80	%	1,196	1,196	1,166
Loan ID 145	4/22/2019	21.85	%	1,003	1,003	935
Loan ID 146	4/23/2019	13.05	%	1,258	1,258	1,212
Loan ID 147	4/23/2019	9.80	%	1,565	1,565	1,526
Loan ID 148	4/23/2019	18.90	%	1,709	1,709	1,592
Loan ID 149	4/23/2019	18.25	%	1,401	1,401	1,305
Loan ID 150	4/23/2019	14.85	%	1,306	1,306	1,258
Loan ID 151	4/23/2019	14.15	%	2,147	2,147	2,068
Loan ID 152	4/23/2019	18.55	%	1,782	1,782	1,660
Loan ID 153	4/23/2019	15.70	%	2,659	2,659	2,476
Loan ID 154	4/23/2019	15.35	%	2,200	2,200	2,049
Loan ID 155	4/24/2019	12.64	%	2,494	2,494	2,402
Loan ID 156	4/24/2019	22.54	%	2,541	2,541	2,368
Loan ID 157	4/24/2019	14.15	%	515	515	496
Loan ID 158	4/24/2019	14.15	%	3,005	3,005	2,895
Loan ID 159	4/24/2019	19.60	%	962	962	896
Loan ID 160	4/24/2019	23.44	%	724	724	675
Loan ID 161	4/24/2019	15.70	%	1,330	1,330	1,239
Loan ID 162	4/24/2019	11.59	%	1,204	1,204	1,174
Loan ID 163	4/25/2019	13.50	%	2,965	2,965	2,856
Loan ID 164	4/25/2019	13.85	%	2,559	2,559	2,465
Loan ID 165	4/25/2019	18.90	%	1,420	1,420	1,323
Loan ID 166	4/25/2019	16.05	%	893	893	832

Loan ID 167	4/25/2019	14.15	%		2,748		2,748		2,647
Loan ID 168	4/25/2019	18.90	%		2,366		2,366		2,204
Loan ID 169	4/25/2019	13.85	%		1,152		1,152		1,110
Loan ID 170	4/25/2019	15.70	%		1,773		1,773		1,651
Loan ID 171	4/25/2019	19.20	%		1,238		1,238		1,153
Loan ID 172	4/25/2019	15.70	%		2,216		2,216		2,064
Loan ID 173	4/28/2019	13.50	%		2,709		2,709		2,609
Loan ID 174	4/28/2019	14.50	%		1,298		1,298		1,250
Loan ID 175	4/28/2019	12.64	%		2,079		2,079		2,003
Loan ID 176	4/28/2019	21.00	%		839		839		782
Loan ID 177	4/28/2019	11.19	%		1,016		1,016		990
Loan ID 178	4/28/2019	11.99	%		2,460		2,460		2,398
Loan ID 179	4/29/2019	17.15	%		2,856		2,856		2,660
Loan ID 180	4/29/2019	13.05	%		2,095		2,095		2,018
Loan ID 181	4/30/2019	16.35	%		1,371		1,371		1,277
Loan ID 182	4/30/2019	18.25	%		150		150		140
Loan ID 183	4/30/2019	13.05	%		2,095		2,095		2,018
Loan ID 184	4/30/2019	13.85	%		1,662		1,662		1,601
Loan ID 185	5/1/2019	19.60	%		3,752		3,752		3,496
Loan ID 186	5/2/2019	18.90	%		1,765		1,765		1,644
				$	244,278	$	244,278	$	231,552