XML 58 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Additional Information - Condensed Financial Statements of the Company
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Additional Information - Condensed Financial Statements of the Company

26.  Additional Information - Condensed Financial Statements of the Company

The condensed financial statements of Phoenix New Media Limited have been prepared in accordance with SEC Regulation S-X Rule 5-04 and Rule 12-04.

The Company records its investments in subsidiaries and VIEs under the equity method of accounting. Such investments are presented on the balance sheets as “Investments in subsidiaries and VIEs”, and the net profit or loss of subsidiaries and VIEs is presented as “Share of loss from subsidiaries and VIEs” in the statement of comprehensive income/(loss).

As of December 31, 2020 and 2021, there were no material contingencies, significant provisions for long-term obligations, or guarantees of the Company, except for those, if any, which have been separately disclosed in the consolidated financial statements.

 

 

 

 

Phoenix New Media Limited

Condensed Financial Information of the Company

Balance Sheets

(Amounts in thousands, except for number of shares and per share data)

 

 

 

As of December 31,

 

 

 

2020

 

 

2021

 

 

 

RMB

 

 

RMB

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

24,932

 

 

 

34,027

 

Amounts due from subsidiaries and VIEs

 

 

867,801

 

 

 

835,428

 

Prepayments and other current assets

 

 

968

 

 

 

1,117

 

Total current assets

 

 

893,701

 

 

 

870,572

 

Non-current assets:

 

 

 

 

 

 

 

 

Investments in subsidiaries and VIEs

 

 

975,487

 

 

 

794,149

 

Available-for-sale debt investments

 

 

36,662

 

 

 

29,401

 

Total non-current assets

 

 

1,012,149

 

 

 

823,550

 

Total assets

 

 

1,905,850

 

 

 

1,694,122

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Amounts due to subsidiaries and VIEs

 

 

16,429

 

 

 

44,244

 

Taxes payable

 

 

225,960

 

 

 

220,794

 

Accrued expenses and other current liabilities

 

 

27,717

 

 

 

1,701

 

Total current liabilities

 

 

270,106

 

 

 

266,739

 

Total liabilities

 

 

270,106

 

 

 

266,739

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

Class A ordinary shares (US$0.01 par value, 680,000,000 shares authorized; 264,998,965 and     264,998,965 shares issued and outstanding as of December 31, 2020 and 2021, respectively)

 

 

17,499

 

 

 

17,499

 

Class B ordinary shares (US$0.01 par value, 320,000,000 shares authorized; 317,325,360 and    317,325,360 shares issued and outstanding as of December 31, 2020 and 2021, respectively)

 

 

22,053

 

 

 

22,053

 

Additional paid-in capital

 

 

1,620,580

 

 

 

1,629,014

 

Statutory reserves

 

 

92,017

 

 

 

98,482

 

Accumulated deficits

 

 

(88,191

)

 

 

(300,357

)

Accumulated other comprehensive loss

 

 

(28,214

)

 

 

(39,308

)

Total shareholders’ equity

 

 

1,635,744

 

 

 

1,427,383

 

Total liabilities and shareholders’ equity

 

 

1,905,850

 

 

 

1,694,122

 

 

 

Phoenix New Media Limited

Condensed Financial Information of the Company

Statements of Comprehensive Income/(Loss)

(Amounts in thousands)

 

 

 

For the Years Ended December 31,

 

 

 

2019

 

 

2020

 

 

2021

 

 

 

RMB

 

 

RMB

 

 

RMB

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

(40,621

)

 

 

(39,303

)

 

 

(16,556

)

Total operating expenses

 

 

(40,621

)

 

 

(39,303

)

 

 

(16,556

)

Loss from operations

 

 

(40,621

)

 

 

(39,303

)

 

 

(16,556

)

Other income/(loss):

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income/(expense)

 

 

(2,714

)

 

 

1

 

 

 

3

 

Foreign currency exchange (loss)/gain

 

 

(3,877

)

 

 

17,010

 

 

 

5,775

 

Income from equity method investments, net of impairments

 

 

 

 

 

6,013

 

 

 

 

Gain on disposal of available-for-sale debt investments

 

 

1,001,181

 

 

 

477,254

 

 

 

 

Changes in fair value of loan related to co-sale of Particle shares

 

 

 

 

 

(24,535

)

 

 

 

Changes in fair value of forward contract in relation to disposal of investments in Particle

 

 

4,441

 

 

 

16,085

 

 

 

 

Others, net

 

 

2,701

 

 

 

5,580

 

 

 

5,152

 

Share of loss from subsidiaries and VIEs

 

 

(233,282

)

 

 

(77,736

)

 

 

(200,075

)

Net income/(loss)

 

 

727,829

 

 

 

380,369

 

 

 

(205,701

)

Other comprehensive income/(loss)

 

 

217,450

 

 

 

(1,434,022

)

 

 

(11,094

)

Comprehensive income/(loss)

 

 

945,279

 

 

 

(1,053,653

)

 

 

(216,795

)

 

Phoenix New Media Limited

Condensed Financial Information of the Company

Statements of Cash Flows

(Amounts in thousands)

 

 

For the Years Ended December 31,

 

 

 

2019

 

 

2020

 

 

2021

 

 

 

RMB

 

 

RMB

 

 

RMB

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

 

(46,388

)

 

 

(44,706

)

 

 

(34,801

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Placement of term deposits and short term investments

 

 

(673,350

)

 

 

 

 

 

 

Maturity of term deposits and short term investments

 

 

788,056

 

 

 

 

 

 

 

Loans provided to a third party related to co-sale of Particle shares

 

 

 

 

 

(68,867

)

 

 

 

Net proceeds from disposal of available-for-sale debt investments

 

 

1,403,046

 

 

 

695,937

 

 

 

 

Deposits received from proposed buyers of investments in Particle

 

 

357,974

 

 

 

 

 

 

 

Net cash provided by investing activities

 

 

1,875,726

 

 

 

627,070

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Repayment of short-term bank loans

 

 

(267,886

)

 

 

 

 

 

 

(Payment to)/repayment from subsidiaries and VIEs

 

 

(877,312

)

 

 

72,262

 

 

 

39,171

 

Proceeds from exercise of stock options

 

 

511

 

 

 

 

 

 

 

Dividends paid to shareholders

 

 

(703,145

)

 

 

(637,375

)

 

 

4,725

 

Net cash (used in)/provided by financing activities

 

 

(1,847,832

)

 

 

(565,113

)

 

 

43,896

 

Net (decrease)/increase in cash and cash equivalents

 

 

(18,494

)

 

 

17,251

 

 

 

9,095

 

Cash and cash equivalents at the beginning of the year

 

 

26,175

 

 

 

7,681

 

 

 

24,932

 

Cash and cash equivalents at the end of the year

 

 

7,681

 

 

 

24,932

 

 

 

34,027

 

 

 

Revision to Previously Reported Cash Flow Information of Parent Company

The Company revised certain previously reported parent company information for the year ended December 31, 2020 to correct a classification error. During 2020, the Company advanced funds in the amount of RMB68.9 million relating to the transfer of shares of Particle, Inc (see Note 10). The advance by the Company relating to this transaction was an investing activity incorrectly classified as an operating activity of the parent company, resulting in a misclassification in the condensed statements of cash flows.

The transaction is correctly disclosed in consolidation and the misclassification error therefore had no impact on the previously reported consolidated financial statements. Management has determined that the error was immaterial and should be corrected through a revision of previously reported information.

 

 

For the Year Ended December 31, 2020

 

 

 

As previously reported

 

 

Adjustments

 

 

As revised

 

 

 

RMB

 

 

RMB

 

 

RMB

 

Net cash used in operating activities

 

 

(113,573

)

 

 

68,867

 

 

 

(44,706

)

Net cash provided by investing activities

 

 

695,937

 

 

 

(68,867

)

 

 

627,070

 

Net cash used in financing activities

 

 

(565,113

)

 

 

 

 

 

(565,113

)

Net increase in cash and cash equivalents

 

 

17,251

 

 

 

 

 

 

17,251

 

Cash and cash equivalents at the beginning of the year

 

 

7,681

 

 

 

 

 

 

7,681

 

Cash and cash equivalents at the end of the year

 

 

24,932

 

 

 

 

 

 

24,932