XML 75 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets
In Thousands, unless otherwise specified
Dec. 31, 2014
USD ($)
Dec. 31, 2014
CNY
Dec. 31, 2013
CNY
Dec. 31, 2014
Class A ordinary shares (US$0.01 par value, 680,000,000 shares authorized; 282,578,957 and 260,204,642 shares issued and outstanding as of December 31, 2013 and 2014, respectively) [Member]
USD ($)
Dec. 31, 2014
Class A ordinary shares (US$0.01 par value, 680,000,000 shares authorized; 282,578,957 and 260,204,642 shares issued and outstanding as of December 31, 2013 and 2014, respectively) [Member]
CNY
Dec. 31, 2013
Class A ordinary shares (US$0.01 par value, 680,000,000 shares authorized; 282,578,957 and 260,204,642 shares issued and outstanding as of December 31, 2013 and 2014, respectively) [Member]
CNY
Dec. 31, 2014
Class B ordinary shares (US$0.01 par value, 320,000,000 shares authorized; 317,325,360 and 317,325,360 shares issued and outstanding as of December 31, 2013 and 2014, respectively) [Member]
USD ($)
Dec. 31, 2014
Class B ordinary shares (US$0.01 par value, 320,000,000 shares authorized; 317,325,360 and 317,325,360 shares issued and outstanding as of December 31, 2013 and 2014, respectively) [Member]
CNY
Dec. 31, 2013
Class B ordinary shares (US$0.01 par value, 320,000,000 shares authorized; 317,325,360 and 317,325,360 shares issued and outstanding as of December 31, 2013 and 2014, respectively) [Member]
CNY
Current assets:                  
Cash and cash equivalents $ 207,241us-gaap_CashAndCashEquivalentsAtCarryingValue 1,285,847us-gaap_CashAndCashEquivalentsAtCarryingValue 845,138us-gaap_CashAndCashEquivalentsAtCarryingValue [1]            
Term deposits and short term investments 6,447feng_TermDepositsAndShortTermInvestments 40,000feng_TermDepositsAndShortTermInvestments 556,672feng_TermDepositsAndShortTermInvestments [1]            
Restricted cash 0us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 0us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 10,000us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue            
Accounts receivable, net 79,549us-gaap_AccountsReceivableNetCurrent 493,569us-gaap_AccountsReceivableNetCurrent 353,379us-gaap_AccountsReceivableNetCurrent            
Amounts due from related parties 28,402us-gaap_DueFromRelatedPartiesCurrent 176,224us-gaap_DueFromRelatedPartiesCurrent 125,158us-gaap_DueFromRelatedPartiesCurrent            
Prepayments and other current assets 6,883us-gaap_PrepaidExpenseAndOtherAssetsCurrent 42,703us-gaap_PrepaidExpenseAndOtherAssetsCurrent 27,911us-gaap_PrepaidExpenseAndOtherAssetsCurrent            
Deferred tax assets 3,959us-gaap_DeferredTaxAssetsNetCurrent 24,565us-gaap_DeferredTaxAssetsNetCurrent 22,779us-gaap_DeferredTaxAssetsNetCurrent            
Total current assets 332,481us-gaap_AssetsCurrent 2,062,908us-gaap_AssetsCurrent 1,941,037us-gaap_AssetsCurrent            
Non-current assets:                  
Property and equipment, net 14,456us-gaap_PropertyPlantAndEquipmentNet 89,694us-gaap_PropertyPlantAndEquipmentNet 95,126us-gaap_PropertyPlantAndEquipmentNet            
Intangible assets, net 2,404us-gaap_IntangibleAssetsNetExcludingGoodwill 14,913us-gaap_IntangibleAssetsNetExcludingGoodwill 7,919us-gaap_IntangibleAssetsNetExcludingGoodwill            
Available-for-sale investment 12,425us-gaap_AvailableForSaleSecuritiesEquitySecuritiesNoncurrent 77,093us-gaap_AvailableForSaleSecuritiesEquitySecuritiesNoncurrent 0us-gaap_AvailableForSaleSecuritiesEquitySecuritiesNoncurrent            
Equity investments 11,101us-gaap_EquityMethodInvestments 68,880us-gaap_EquityMethodInvestments 0us-gaap_EquityMethodInvestments            
Other non-current assets 2,150us-gaap_OtherAssetsNoncurrent 13,342us-gaap_OtherAssetsNoncurrent 12,678us-gaap_OtherAssetsNoncurrent            
Total non-current assets 42,536us-gaap_AssetsNoncurrent 263,922us-gaap_AssetsNoncurrent 115,723us-gaap_AssetsNoncurrent            
Total assets 375,017us-gaap_Assets 2,326,830us-gaap_Assets 2,056,760us-gaap_Assets            
Current liabilities (including amounts of the consolidated VIEs without recourse to the Company of RMB381,897 and RMB581,781 (US$93,767) as of December 31, 2013 and 2014, respectively. Note 1):                  
Accounts payable 43,774us-gaap_AccountsPayableCurrent 271,599us-gaap_AccountsPayableCurrent 218,604us-gaap_AccountsPayableCurrent            
Amounts due to related parties 3,625us-gaap_DueToRelatedPartiesCurrent 22,489us-gaap_DueToRelatedPartiesCurrent 21,034us-gaap_DueToRelatedPartiesCurrent            
Advances from customers 2,835us-gaap_CustomerAdvancesCurrent 17,587us-gaap_CustomerAdvancesCurrent 10,732us-gaap_CustomerAdvancesCurrent            
Taxes payable 14,334us-gaap_TaxesPayableCurrent 88,938us-gaap_TaxesPayableCurrent 58,140us-gaap_TaxesPayableCurrent            
Salary and welfare payable 16,935us-gaap_EmployeeRelatedLiabilitiesCurrent 105,073us-gaap_EmployeeRelatedLiabilitiesCurrent 98,831us-gaap_EmployeeRelatedLiabilitiesCurrent            
Accrued expenses and other current liabilities 13,910us-gaap_AccruedLiabilitiesCurrent 86,307us-gaap_AccruedLiabilitiesCurrent 62,153us-gaap_AccruedLiabilitiesCurrent            
Total current liabilities 95,413us-gaap_LiabilitiesCurrent 591,993us-gaap_LiabilitiesCurrent 469,494us-gaap_LiabilitiesCurrent            
Non-current liabilities (including amounts of the consolidated VIEs without recourse to the Company of RMB12,231 and RMB18,179 (US$2,929) as of December 31, 2013 and 2014, respectively. Note 1):                  
Deferred tax liabilities 211us-gaap_DeferredTaxLiabilitiesNoncurrent 1,312us-gaap_DeferredTaxLiabilitiesNoncurrent 0us-gaap_DeferredTaxLiabilitiesNoncurrent            
Long-term liabilities 2,718us-gaap_LiabilityForUncertainTaxPositionsNoncurrent 16,867us-gaap_LiabilityForUncertainTaxPositionsNoncurrent 12,231us-gaap_LiabilityForUncertainTaxPositionsNoncurrent            
Total non-current liabilities 2,929us-gaap_LiabilitiesNoncurrent 18,179us-gaap_LiabilitiesNoncurrent 12,231us-gaap_LiabilitiesNoncurrent            
Total liabilities 98,342us-gaap_Liabilities 610,172us-gaap_Liabilities 481,725us-gaap_Liabilities            
Commitments and contingencies (Note 21)                     
Shareholders' equity:                  
Ordinary shares       2,785us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
17,278us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
18,530us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
3,554us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
22,053us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
22,053us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
Additional paid-in capital 255,815us-gaap_AdditionalPaidInCapitalCommonStock 1,587,227us-gaap_AdditionalPaidInCapitalCommonStock 1,734,993us-gaap_AdditionalPaidInCapitalCommonStock            
Treasury stock (nil and 2,039,656 shares as of December 31, 2013 and 2014, respectively) (2,156)us-gaap_TreasuryStockValue (13,379)us-gaap_TreasuryStockValue 0us-gaap_TreasuryStockValue            
Statutory reserves 10,632feng_StatutoryReservesBalance 65,968feng_StatutoryReservesBalance 50,330feng_StatutoryReservesBalance            
(Accumulated deficit)/Retained earnings 8,518us-gaap_RetainedEarningsAccumulatedDeficit 52,852us-gaap_RetainedEarningsAccumulatedDeficit (194,601)us-gaap_RetainedEarningsAccumulatedDeficit            
Accumulated other comprehensive loss (2,473)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (15,341)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (60,127)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax            
Total Phoenix New Media Limited shareholders' equity 276,675us-gaap_StockholdersEquity 1,716,658us-gaap_StockholdersEquity 1,571,178us-gaap_StockholdersEquity            
Noncontrolling interests 0us-gaap_MinorityInterest 0us-gaap_MinorityInterest 3,857us-gaap_MinorityInterest            
Total shareholders' equity 276,675us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1,716,658us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1,575,035us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest            
Total liabilities and shareholders' equity $ 375,017us-gaap_LiabilitiesAndStockholdersEquity 2,326,830us-gaap_LiabilitiesAndStockholdersEquity 2,056,760us-gaap_LiabilitiesAndStockholdersEquity            
[1] Revised. In 2014, the classification of certain highly liquid principal-guaranteed investments products ("Products") reported as cash and cash equivalents were re-assessed and it was determined that these Products should have been classified as term deposits and short term investments to properly reflect the nature of these assets. These 2013 financial statements have been revised to present them as such.