XML 64 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Share-based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Share-based compensation recognized in costs and expenses

Share-based compensation recognized in costs and expenses for the years ended December 31, 2020, 2021 and 2022 are as follows (in thousands):

 

 

For the Years Ended December 31,

 

 

 

2020

 

 

2021

 

 

2022

 

 

 

RMB

 

 

RMB

 

 

RMB

 

Cost of revenues

 

 

2,613

 

 

 

3,052

 

 

 

2,802

 

Sales and marketing expenses

 

 

1,764

 

 

 

1,704

 

 

 

1,842

 

General and administrative expenses

 

 

3,648

 

 

 

3,244

 

 

 

2,215

 

Technology and product development expenses

 

 

1,358

 

 

 

1,582

 

 

 

1,022

 

Total

 

 

9,383

 

 

 

9,582

 

 

 

7,881

 

 

16. Share-based Compensation (Continued)

Summary of share option activities

A summary of the Company’s share option activities for the years ended December 31, 2020, 2021 and 2022 is presented below:

 

 

 

 

 

Weighted

 

 

Weighted
Average

 

 

 

 

 

 

Number of

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Options

 

 

Exercise Price

 

 

Contractual Life

 

 

Intrinsic Value

 

 

 

 

 

 

US$

 

 

Years

 

 

US$ in Million

 

Outstanding as of January 1, 2020

 

 

42,743,000

 

 

 

0.47

 

 

 

6.4

 

 

 

 

Granted

 

 

11,330,103

 

 

 

0.19

 

 

 

 

 

 

 

Forfeited and expired

 

 

(1,847,750

)

 

 

0.48

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2020

 

 

52,225,353

 

 

 

0.41

 

 

 

6.2

 

 

 

 

Granted

 

 

1,730,000

 

 

 

0.21

 

 

 

 

 

 

 

Forfeited and expired

 

 

(3,616,991

)

 

 

0.43

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2021

 

 

50,338,362

 

 

 

0.40

 

 

 

5.5

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited and expired

 

 

(8,862,859

)

 

 

0.44

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2022

 

 

41,475,503

 

 

 

0.40

 

 

 

4.8

 

 

 

 

Exercisable as of December 31, 2022

 

 

32,490,503

 

 

 

0.42

 

 

 

4.1

 

 

 

 

Vested and expected to vest as of December 31, 2022

 

 

38,769,441

 

 

 

0.40

 

 

 

4.6

 

 

 

 

Share options valuation assumption The key assumptions used in determining the fair value of options granted during the years ended December 31, 2020, 2021 and 2022 are as follows:

 

 

For the Years Ended December 31,

 

 

2020

 

 

2021

 

 

2022

Expected volatility rate

 

58.59%-74.15%

 

 

65.34%-68.45%

 

 

N/A

Expected dividend yield

 

 

 

 

 

 

 

N/A

Expected term (years)

 

0.50-6.16

 

 

6.16

 

 

N/A

Risk-free interest rate (per annum)

 

1.14%-2.37%

 

 

1.32%-1.72%

 

 

N/A