XML 53 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Organization and Principal Activities (Tables)
12 Months Ended
Dec. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of major subsidiaries, VIEs and subsidiaries of VIEs

Major subsidiaries, VIEs and the subsidiaries of the VIEs as of December 31, 2022 are set out below:

 

 

 

 

 

 

 

 

 

 

Name

 

Place of Incorporation

 

Date of Incorporation

 

Percentage of Direct or Indirect Economic Ownership

 

 

Principal Activity

Direct subsidiaries:

 

 

 

 

 

 

 

 

 

Phoenix Satellite Television Information Limited

 

British Virgin Islands (“BVI”)

 

September 1, 1999

 

 

100

%

 

Investment holding

Phoenix New Media (Hong Kong) Company Limited

 

Hong Kong

 

February 24, 2011

 

 

100

%

 

Advertising

Phoenix New Media (Hong Kong) Information Technology Company Limited

 

Hong Kong

 

April 22, 2014

 

 

100

%

 

Investment holding

Fread Limited

 

Cayman Islands

 

May 20, 2014

 

 

100

%

 

Investment holding

Indirect subsidiaries:

 

 

 

 

 

 

 

 

 

Fenghuang On-line (Beijing) Information Technology Co., Ltd. (“Fenghuang On-line”)

 

PRC

 

December 20, 2005

 

 

100

%

 

Technical consulting

Beijing Fenghuang Yutian Software Technology Co., Ltd. (“Fenghuang Yutian”)

 

PRC

 

June 15, 2012

 

 

100

%

 

Software development

Fenghuang Feiyang (Beijing) New Media Information Technology Co., Ltd. (“Fenghuang Feiyang”)

 

PRC

 

October 25, 2013

 

 

100

%

 

Advertising

I Game (Hong Kong) Company Limited

 

Hong Kong

 

June 10, 2014

 

 

100

%

 

Investment holding

Beijing Fenghuang Borui Software Technology Co., Ltd. (“Fenghuang Borui”)

 

PRC

 

October 13, 2014

 

 

100

%

 

Software development

Tianjin Fengying Hongda Culture Communication Co., Ltd. (“Fengying Hongda”)

 

PRC

 

March 13, 2017

 

 

100

%

 

Advertising

VIEs:

 

 

 

 

 

 

 

 

 

Beijing Tianying Jiuzhou Network Technology Co., Ltd. (“Tianying Jiuzhou”)

 

PRC

 

April 18, 2000

 

 

100

%

 

Advertising and paid services

Beijing Fenghuang Ronghe Investment Co., Ltd. (“Fenghuang Ronghe”)

 

PRC

 

September 18, 2015

 

 

100

%

 

Investment holding

Subsidiaries of VIEs:

 

 

 

 

 

 

 

 

 

Yifeng Lianhe (Beijing) Technology Co., Ltd. (“Yifeng Lianhe”)

 

PRC

 

June 16, 2006

 

 

100

%

 

Paid services

Beijing Tianying Chuangzhi Advertising Co., Ltd. (“Tianying Chuangzhi”)

 

PRC

 

February 8, 2010

 

 

100

%

 

Advertising

Beijing Fengyu Network Technology Co., Ltd. (“Fengyu Network”)

 

PRC

 

June 1, 2012

 

 

100

%

 

Paid services

Tianjin Fenghuang Mingdao Culture Communication Co., Ltd. (“Fenghuang Mingdao”)

 

PRC

 

May 24, 2013

 

 

100

%

 

Advertising

Beijing Fenghuang Tianbo Network Technology Co., Ltd. (“Tianbo”)

 

PRC

 

May 31, 2013

 

 

50

%

 

Advertising

Shanghai Fengyu Shixun Technology Co., Ltd. (“Fengyu Shixun”)

 

PRC

 

December 21, 2016

 

 

100

%

 

Paid services

Beijing Fengyue Culture Technology Co., Ltd. (“Fengyue Culture”)

 

PRC

 

January 19, 2017

 

 

100

%

 

Paid services

Hainan Lefeng Culture Communication Co., Ltd. (“Lefeng”)

 

PRC

 

December 30, 2020

 

 

100

%

 

Advertising

Schedule of summarized assets, liabilities, results of operations and cash flows of the consolidated VIEs

The following tables set forth the summarized assets, liabilities, results of operations and cash flows from continuing operations of the consolidated VIEs and their subsidiaries (in thousands):

 

 

As of December 31,

 

 

 

2021

 

 

2022

 

 

 

RMB

 

 

RMB

 

Cash and cash equivalents

 

 

41,856

 

 

 

33,626

 

Term deposits and short-term investments

 

 

126,172

 

 

 

14,207

 

Accounts receivable, net

 

 

178,439

 

 

 

175,544

 

Amounts due from related parties

 

 

41,753

 

 

 

34,225

 

Amounts due from inter-company entities

 

 

104,215

 

 

 

124,932

 

Other current assets

 

 

38,261

 

 

 

19,017

 

Current assets

 

 

530,696

 

 

 

401,551

 

Equity investments, net

 

 

98,128

 

 

 

101,389

 

Deferred income tax assets, net

 

 

48,192

 

 

 

46,769

 

Operating lease right-of-use assets, net

 

 

18,520

 

 

 

46,294

 

Other non-current assets

 

 

24,860

 

 

 

40,680

 

Non-current assets

 

 

189,700

 

 

 

235,132

 

Total assets

 

 

720,396

 

 

 

636,683

 

Accounts payable

 

 

63,685

 

 

 

57,363

 

Amounts due to related parties

 

 

26,035

 

 

 

27,296

 

Amounts due to inter-company entities

 

 

673,246

 

 

 

650,800

 

Advances from customers

 

 

18,633

 

 

 

20,653

 

Taxes payable

 

 

88,212

 

 

 

82,355

 

Salary and welfare payable

 

 

61,082

 

 

 

53,844

 

Accrued expenses and other current liabilities

 

 

87,914

 

 

 

69,183

 

Current liabilities

 

 

1,018,807

 

 

 

961,494

 

Non-current liabilities

 

 

32,169

 

 

 

49,000

 

Total liabilities

 

 

1,050,976

 

 

 

1,010,494

 

 

 

 

For the Years Ended December 31,

 

 

 

2020

 

 

2021

 

 

2022

 

 

 

RMB

 

 

RMB

 

 

RMB

 

Revenues

 

 

521,414

 

 

 

487,323

 

 

 

376,120

 

Net loss from continuing operations

 

 

(52,834

)

 

 

(153,574

)

 

 

(43,898

)

Net loss from discontinued operation

 

 

(62,366

)

 

 

 

 

 

 

Notes:

(1)
For the years ended December 31, 2020, 2021 and 2022, the VIEs have incurred revenues of RMB11.0 million, RMB27.0 million and RMB26.4 million, respectively, derived from inter-company entities and the corresponding inter-company entities concurrently recognized same amounts as fees, which have been eliminated upon consolidation.
(2)
For the years ended December 31, 2020, 2021 and 2022, the VIEs have incurred costs of RMB17.4 million, RMB16.8 million and RMB13.5 million, respectively, related to technical services provided by the inter-company entities and the corresponding inter-company entities concurrently recognized same amounts as revenues, which have been eliminated upon consolidation.

1. Organization and Principal Activities (Continued)

 

 

For the Years Ended December 31,

 

 

 

2020

 

 

2021

 

 

2022

 

 

 

RMB

 

 

RMB

 

 

RMB

 

  Cash flow from operating activities:

 

 

 

 

 

 

 

 

 

    Net cash provided by/(used in) transactions with inter-company entities

 

 

55,402

 

 

 

(44,528

)

 

 

45,768

 

    Net cash used in transactions with third parties

 

 

(83,169

)

 

 

(75,240

)

 

 

(62,108

)

Net cash used in operating activities

 

 

(27,767

)

 

 

(119,768

)

 

 

(16,340

)

  Cash flow from investing activities:

 

 

 

 

 

 

 

 

 

    Loans collected from/(paid to) inter-company entities

 

 

155,085

 

 

 

(12,523

)

 

 

(77,751

)

    Net cash (used in)/provided by other investing activities

 

 

(123,199

)

 

 

93,034

 

 

 

79,148

 

Net cash provided by investing activities

 

 

31,886

 

 

 

80,511

 

 

 

1,397

 

  Cash flow from financing activities:

 

 

 

 

 

 

 

 

 

    Investments from inter-company entities

 

 

 

 

 

400

 

 

 

 

    Repatriation of capital to facilitate the reorganization

 

 

 

 

 

(10,000

)

 

 

 

    (Repayment of)/proceeds from loans from inter-company entities

 

 

(380,560

)

 

 

(20,890

)

 

 

123

 

      Net cash provided by/(used in) other financing activities

 

 

4,365

 

 

 

(240

)

 

 

 

Net cash (used in)/provided by financing activities

 

 

(376,195

)

 

 

(30,730

)

 

 

123