XML 60 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF FAIR VALUE OF INVESTMENT VALUATION INPUTS (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value $ 209,380,742 $ 247,892,104
Portfolio Investment [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value   184,081,249
Private Portfolio Companies [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 191,789,622 168,568,251
Private Portfolio Companies [Member] | Preferred Stock [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 151,003,991 [1] 122,744,564
Private Portfolio Companies [Member] | Common Stock [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 35,922,154 [2] 39,086,792 [3]
Private Portfolio Companies [Member] | Debt Investments [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 506,339 3,098,734
Private Portfolio Companies [Member] | Options Held [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 4,357,138 [4] 3,638,161 [5]
Publicly Traded Portfolio Companies [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 17,591,120 15,512,998
Publicly Traded Portfolio Companies [Member] | Common Stock [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 16,154,290 13,548,248
Publicly Traded Portfolio Companies [Member] | Options Held [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 1,436,830 1,964,750
Non Portfolio Investments [Member] | U.S. Treasury Bills [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value   63,810,855
Fair Value, Inputs, Level 1 [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 3,563,407 70,781,467
Fair Value, Inputs, Level 1 [Member] | Portfolio Investment [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value   6,970,612
Fair Value, Inputs, Level 1 [Member] | Private Portfolio Companies [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value
Fair Value, Inputs, Level 1 [Member] | Private Portfolio Companies [Member] | Preferred Stock [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value [1]
Fair Value, Inputs, Level 1 [Member] | Private Portfolio Companies [Member] | Common Stock [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value [2] [3]
Fair Value, Inputs, Level 1 [Member] | Private Portfolio Companies [Member] | Debt Investments [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value
Fair Value, Inputs, Level 1 [Member] | Private Portfolio Companies [Member] | Options Held [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value [4] [5]
Fair Value, Inputs, Level 1 [Member] | Publicly Traded Portfolio Companies [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 3,563,407 6,970,612
Fair Value, Inputs, Level 1 [Member] | Publicly Traded Portfolio Companies [Member] | Common Stock [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 2,126,577 5,005,862
Fair Value, Inputs, Level 1 [Member] | Publicly Traded Portfolio Companies [Member] | Options Held [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 1,436,830 1,964,750
Fair Value, Inputs, Level 1 [Member] | Non Portfolio Investments [Member] | U.S. Treasury Bills [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value   63,810,855
Fair Value, Inputs, Level 2 [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 14,027,713 8,542,386
Fair Value, Inputs, Level 2 [Member] | Portfolio Investment [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value   8,542,386
Fair Value, Inputs, Level 2 [Member] | Private Portfolio Companies [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value
Fair Value, Inputs, Level 2 [Member] | Private Portfolio Companies [Member] | Preferred Stock [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value [1]
Fair Value, Inputs, Level 2 [Member] | Private Portfolio Companies [Member] | Common Stock [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value [2] [3]
Fair Value, Inputs, Level 2 [Member] | Private Portfolio Companies [Member] | Debt Investments [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value
Fair Value, Inputs, Level 2 [Member] | Private Portfolio Companies [Member] | Options Held [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value [4] [5]
Fair Value, Inputs, Level 2 [Member] | Publicly Traded Portfolio Companies [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 14,027,713 8,542,386
Fair Value, Inputs, Level 2 [Member] | Publicly Traded Portfolio Companies [Member] | Common Stock [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 14,027,713 8,542,386
Fair Value, Inputs, Level 2 [Member] | Publicly Traded Portfolio Companies [Member] | Options Held [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value
Fair Value, Inputs, Level 2 [Member] | Non Portfolio Investments [Member] | U.S. Treasury Bills [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value  
Fair Value, Inputs, Level 3 [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 191,789,622 168,568,251
Fair Value, Inputs, Level 3 [Member] | Portfolio Investment [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value   168,568,251
Fair Value, Inputs, Level 3 [Member] | Private Portfolio Companies [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 191,789,622 168,568,251
Fair Value, Inputs, Level 3 [Member] | Private Portfolio Companies [Member] | Preferred Stock [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 151,003,991 [1] 122,744,564
Fair Value, Inputs, Level 3 [Member] | Private Portfolio Companies [Member] | Common Stock [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 35,922,154 [2] 39,086,792 [3]
Fair Value, Inputs, Level 3 [Member] | Private Portfolio Companies [Member] | Debt Investments [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 506,339 3,098,734
Fair Value, Inputs, Level 3 [Member] | Private Portfolio Companies [Member] | Options Held [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value 4,357,138 [4] 3,638,161 [5]
Fair Value, Inputs, Level 3 [Member] | Publicly Traded Portfolio Companies [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value
Fair Value, Inputs, Level 3 [Member] | Publicly Traded Portfolio Companies [Member] | Common Stock [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value
Fair Value, Inputs, Level 3 [Member] | Publicly Traded Portfolio Companies [Member] | Options Held [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value
Fair Value, Inputs, Level 3 [Member] | Non Portfolio Investments [Member] | U.S. Treasury Bills [Member]    
Platform Operator, Crypto Asset [Line Items]    
Investment at fair value  
[1] Preferred Stock also includes the Company’s investment in the Class A Interest of ARK Type One Deep Ventures Fund LLC which is invested in the Convertible Interest Rights of OpenAI Global, LLC, the Company’s investment in the Class A Interest of CW Opportunity 2 LP which is invested in the Series C Preferred shares of CoreWeave, Inc., and the Company’s investment in the Membership Interest of IH10, LLC which is invested in the Series B Preferred Shares of VAST Data, Ltd. through an SPV.
[2] Common Stock also includes the Company’s Limited Partner Fund Investment in True Global Ventures 4 Plus Pte Ltd.
[3] Common Stock also includes the Company’s Limited Partner Fund Investment in True Global Ventures 4 Plus Pte Ltd.
[4] Options also includes the Company’s investments in the SAFEs of PayJoy, Inc. and Commercial Streaming Solutions Inc. (d/b/a BettorView).
[5] Options also includes the Company’s investments in the SAFEs of PayJoy, Inc. and Commercial Streaming Solutions Inc. (d/b/a BettorView).