XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Assets and Liabilities - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Investments at fair value:    
Total Portfolio Investments [1] $ 209,380,742 $ 184,081,249
Investments in U.S. Treasury bills (cost of $0 and $63,792,704, respectively) 63,810,855
Total Investments (cost of $256,809,654 and $276,333,902, respectively) 209,380,742 247,892,104
Cash 20,035,640 28,178,352
Escrow proceeds receivable 45,298 309,293
Interest and dividends receivable 756,022 132,607
Deferred financing costs 526,261 594,726
Prepaid expenses and other assets [2] 855,630 494,602
Total Assets 231,599,593 277,601,684
LIABILITIES    
6.00% Notes due December 30, 2026 [3] 44,198,838 73,745,207
6.50% Convertible Notes due August 14, 2029 [4] 29,051,408
Accounts payable and accrued expenses [2] 768,394 346,308
Dividends payable 8,867 152,523
Total Liabilities 74,027,507 74,244,038
Commitments and contingencies (Notes 7 and 10)
Net Assets 157,572,086 203,357,646
NET ASSETS    
Common stock, par value $0.01 per share (100,000,000 authorized; 23,601,566 and 25,445,805 issued and outstanding, respectively) 236,016 254,458
Paid-in capital in excess of par 226,579,432 248,454,107
Accumulated net investment loss (4,302,192) (4,304,111)
Accumulated net realized loss on investments, net of distributions (17,409,097) (12,348,772)
Accumulated net unrealized appreciation/(depreciation) of investments (47,532,073) (28,698,036)
Net Assets $ 157,572,086 $ 203,357,646
Net Asset Value Per Share $ 6.68 $ 7.99
Non Controlled Non Affiliate Investments [Member]    
Investments at fair value:    
Total Portfolio Investments $ 198,511,915 $ 147,167,535
Non Controlled Affiliate Investments [Member]    
Investments at fair value:    
Total Portfolio Investments 9,268,827 24,931,333
Controlled Investments [Member]    
Investments at fair value:    
Total Portfolio Investments $ 1,600,000 $ 11,982,381
[1] Preferred Stock also includes the Company’s investment in the Class A Interest of ARK Type One Deep Ventures Fund LLC which is invested in the Convertible Interest Rights of OpenAI Global, LLC, the Company’s investment in the Class A Interest of CW Opportunity 2 LP which is invested in the Series C Preferred shares of CoreWeave, Inc., and the Company’s investment in the Membership Interest of IH10, LLC which is invested in the Series B Preferred Shares of VAST Data, Ltd. through an SPV.
[2] This balance includes a right of use asset and corresponding operating lease liability, respectively. Refer to “Note 7—Commitments and Contingencies—Operating Leases and Related Deposits” for more detail.
[3] As of December 31, 2024, the 6.00% Notes due December 30, 2026 (the “6.00% Notes due 2026”) (effective interest rate of 6.48%) had a face value $44,667,400. As of December 31, 2023, the 6.00% Notes due 2026 (effective interest rate of 6.53%) had a face value $75,000,000. Refer to “Note 10—Debt Capital Activities” for a reconciliation of the carrying value to the face value.
[4] As of December 31, 2024, the 6.50% Convertible Notes due August 14, 2029 (the “6.50% Convertible Notes due 2029”) (effective interest rate of 7.06%) had a face value $30,000,000. Refer to “Note 10—Debt Capital Activities” for a reconciliation of the carrying value to the face value.