XML 33 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock-Based Compensation (Tables)
6 Months Ended
Dec. 31, 2016
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
AntriaBio has computed the fair value of all options granted during the six months ended December 31, 2016 using the following assumptions:
 
Expected volatility
 
74% - 79
%
Risk free interest rate
 
1.46% - 2.32
%
Expected term (years)
 
7
 
Dividend yield
 
0
%
 
AntriaBio has computed the fair value of all options granted during the year ended June 30, 2016 using the following assumptions:
 
Expected volatility
 
97% - 100
%
Risk free interest rate
 
1.69% -1.91
%
Expected term (years)
 
7
 
Dividend yield
 
0
%
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
Stock option activity is as follows:
 
 
 
 
 
 
Weighted
 
Weighted Average
 
 
 
Number of
 
Average
 
Remaining
 
 
 
Options
 
Exercise Price
 
Contractual Life
 
Outstanding, June 30, 2015
 
 
8,702,418
 
$
2.78
 
 
7.1
 
Granted
 
 
285,000
 
$
1.07
 
 
 
 
Forfeited
 
 
(40,000)
 
$
1.66
 
 
 
 
Outstanding, June 30, 2016
 
 
8,947,418
 
$
2.73
 
 
6.2
 
Granted
 
 
23,940,000
 
$
1.20
 
 
 
 
Outstanding, December 31, 2016
 
 
32,887,418
 
$
1.62
 
 
8.8
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable at December 31, 2016
 
 
5,857,271
 
$
2.92
 
 
5.2
 
Schedule Of Warrants Issued To Agents Activity [Table Text Block]
Warrants- AntriaBio issued warrants to agents in conjunction with the closing of various financings and issued warrants in private placements as follows:
 
 
 
 
 
 
Weighted
 
Weighted Average
 
 
 
Number of
 
Average
 
Remaining
 
 
 
Warrants
 
Exercise Price
 
Contractual Life
 
Outstanding, June 30, 2015
 
 
19,016,391
 
$
2.33
 
 
3.0
 
Warrants issued in stock conversion
 
 
5,897,677
 
$
1.65
 
 
 
 
Warrants issued in private placements
 
 
3,043,669
 
$
1.65
 
 
 
 
Warrants issued to placement agents
 
 
933,639
 
$
1.61
 
 
 
 
Warrants issued for investor relations
 
 
103,000
 
$
1.60
 
 
 
 
Warrants cancelled
 
 
(30,000)
 
$
3.44
 
 
 
 
Outstanding, June 30, 2016
 
 
28,964,376
 
$
2.11
 
 
3.1
 
Warrants issued in private placements
 
 
3,248,184
 
$
1.65
 
 
 
 
Warrants issued to placement agents
 
 
536,150
 
$
1.65
 
 
 
 
Outstanding, December 31, 2016
 
 
32,748,710
 
$
2.05
 
 
2.9
 
Black Scholes Pricing Model  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule Of Share Based Payment Award Stock Warrants Valuation Assumptions [Table Text Block]
Significant assumptions for the warrants issued for the six months ended December 31, 2016 were as follows:
 
Expected volatility
 
54% - 111
%
Risk free interest rate
 
0.45% - 1.56
%
Warrant term (years)
 
0 - 7
 
Dividend yield
 
0
%
 
Significant assumptions for the warrants issued for the year ended June 30, 2016 were as follows:
 
Expected volatility
 
87 - 151
%
Risk free interest rate
 
0.45% - 2.03
%
Warrant term (years)
 
1 - 7.5
 
Dividend yield
 
0
%