XML 40 R28.htm IDEA: XBRL DOCUMENT v3.25.4
Share-Based Compensation and Warrants (Tables)
6 Months Ended
Dec. 31, 2025
Share-Based Compensation and Warrants  
Schedule of the number of shares authorized, outstanding, and available for future grants under stock option

Presented below is a summary of the number of shares authorized, outstanding, and available for future grants under the Company’s equity incentive plans as of December 31, 2025:

  ​ ​ ​

Number of Shares

Description

  ​ ​ ​

Authorized

  ​ ​ ​

Outstanding

  ​ ​ ​

Available

2015 Plan

 

14,000

14,000

 

2016 Plan

 

121,200

 

121,200

 

2019 Plan

 

200,000

 

200,000

 

2021 Plan

21,051,536

14,702,929

6,348,607

Inducement Awards

1,500,000

742,500

757,500

Total

 

22,886,736

 

15,780,629

(1)

7,106,107

(1)Consists of approximately 13.2 million shares outstanding under stock option agreements and 2.6 million shares under restricted stock units.
Schedule of the stock option plans

For the six months ended December 31, 2025, the following table summarizes the combined stock option activity under the Company’s equity incentive plans and Inducement Awards:

  ​ ​ ​

Shares

  ​ ​ ​

Price (1)

  ​ ​ ​

Term (2)

Outstanding, beginning of period

 

13,027,994

$

4.03

 

7.7

Granted

2,221,000

9.23

Exercised

(328,134)

(3)

2.44

Expired

(4,700)

26.84

Forfeited

(1,753,031)

6.25

Outstanding, end of period

 

13,163,129

(4)

 

4.65

 

7.0

Vested, end of period

 

8,398,953

(5)

 

4.34

 

6.1

(1)Represents the weighted average exercise price.
(2)Represents the weighted average remaining contractual term for the number of years until the stock options expire.
(3)The total intrinsic value (the amount by which the fair market value exceeded the exercise price) of stock options exercised during the six months ended December 31, 2025, was $1.8 million.
(4)As of December 31, 2025, the intrinsic value of outstanding options was approximately $2.5 million.
(5)As of December 31, 2025, the intrinsic value of vested stock options was approximately $1.5 million.
Schedule of the fair value of stock options

For the six months ended December 31, 2025, the fair value of stock options was estimated on the respective dates of grant, with the following weighted-average assumptions:

Market price of common stock on grant date

$

9.23

Expected volatility

  ​ ​ ​

84

%

Risk free interest rate

 

3.8

%

Expected term (years)

 

5.9

Dividend yield

 

0

%

Schedule of the combined RSU activity

For the six months ended December 31, 2025, the following table sets forth a summary of the combined RSU activity under the Company’s 2021 Plan:

  ​ ​ ​

Shares

  ​ ​ ​

Price (1)

Unvested, beginning of period

 

1,056,500

$

4.55

Granted

1,915,000

10.11

Vested

Forfeited

(354,000)

9.51

Unvested, end of period

 

2,617,500

 

7.95

(1)Represents the weighted average grant price based on the closing market price on the date of each of the RSU grants.
Schedule of share-based compensation expense

Share-based compensation expense for the three and six months ended December 31, 2025 and 2024 is included under the following captions in the unaudited condensed consolidated statements of operations and comprehensive loss (in thousands):

Three Months Ended

Six Months Ended

December 31, 

December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

2025

  ​ ​ ​

2024

Research and development

$

1,578

$

721

$

2,745

$

1,433

General and administrative

 

1,833

 

724

 

3,197

 

1,412

Total

$

3,411

$

1,445

$

5,942

$

2,845

Legacy warrants  
Share-Based Compensation and Warrants  
Schedule of warrant activity

For the six months ended December 31, 2025, no Legacy Warrants were granted or exercised. The following table sets forth a summary of all Legacy Warrants for the six months ended December 31, 2025:

  ​ ​ ​

Shares

  ​ ​ ​

Price (1)

  ​ ​ ​

Term (2)

Outstanding, beginning of period

 

850,442

  ​

$

19.90

 

2.3

Expirations

 

(660)

  ​

67.55

 

  ​

Outstanding, end of period

 

849,782

  ​

 

19.86

 

1.8

(1)Represents the weighted average exercise price.
(2)Represents the weighted average remaining contractual term for the number of years until the warrants expire.