XML 24 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income $ 253,161 $ 216,163 $ 97,849
Adjustments to reconcile net income to net cash provided by operating activities:      
Share-based compensation 133,297 95,056 121,087
Depreciation and amortization 116,718 82,531 42,629
Loss on disposal of property and equipment 561 1,088 213
Amortization of land use rights 3,246 2,256 1,714
Loss from impairment of intangible assets 4,528 0 948
Loss from impairment of goodwill 7,871 0 0
Provision of allowance for doubtful accounts 12,580 214 157
Gain in connection with short-term investments (77,745) (10,230) (327)
Loss on equity method investments 61,539 18,906 2,747
Gain in connection with long-term investments (38,955) (26,780) (11,216)
Loss (gain) on deconsolidation of subsidiaries (64,238) 0 1,144
Changes in operating assets and liabilities:      
Accounts receivable (129,637) (88,957) (30,789)
Prepaid expenses and other current assets (97,244) (19,681) (40,271)
Amount due from related parties 5,033 (1,428) (1,645)
Payment for land use rights (12,139) (55,103) (72,888)
Deferred taxes (16,571) (15,157) 837
Other noncurrent assets (14,472) 184 (3,010)
Accounts payable 57,530 83,219 18,796
Accrued expenses and other current liabilities 179,708 67,416 53,605
Deferred revenue 8,233 5,784 20,466
Amount due to related parties 4,210 232 366
Income tax payable 35,051 24,586 7,814
Net cash provided by operating activities 432,265 380,299 210,226
Cash flows from investing activities:      
Restricted cash (6,644) 1,604 (431)
Purchase of property and equipment (119,667) (170,162) (118,334)
Proceeds from disposal of property and equipment 179 112 1
Purchase of intangible assets (25,219) (676) (3,068)
Purchase of short-term investments (43,500) (82,934) (997)
Proceeds from disposal of short-term investments 176,346 41,798 762
Capital contribution for long-term investments (725,561) (325,000) (80,967)
Cash collected from disposal of long-term investments and subsidiaries 120,002 22,635 18,880
Dividends received from investments 2,103 0 413
Net cash paid for business acquisitions (18,986) (148,871) (9,827)
Deconsolidation of subsidiaries (27,993) 0 (3,306)
Net cash used in investing activities (668,940) (661,494) (196,874)
Cash flows from financing activities:      
Deferred payment for acquisition of business (43,814) 0 0
Repayment for short-term loans 0 (13,907) 0
Proceeds from short-term loans 0 4,523 1,314
Proceeds from issuance of Convertible Senior Notes (net of issuance costs of $12,150, $18,630 and $nil in 2013, 2014 and 2015, respectively) 0 1,016,370 587,850
Proceeds from exercise of share options 17,896 15,947 23,678
Cash received from capital contribution by noncontrolling interest shareholders to subsidiaries 54,847 1,632 656
Cash paid to acquire additional equity interest in subsidiaries (48,010) (650) 0
Payment for share repurchase (268,810) (104,201) 0
Net cash provided by (used in) financing activities (287,891) 919,714 613,498
Effect of exchange rate on cash and cash equivalents (27,700) (6,750) 5,951
Net increase (decrease) in cash and cash equivalents (552,266) 631,769 632,801
Cash and cash equivalents at beginning of year 1,645,234 1,013,465 380,664
Cash and cash equivalents at end of year 1,092,968 1,645,234 1,013,465
Supplemental disclosure of cash flow information:      
Income tax paid 99,089 44,810 13,961
Interest expense paid 28,335 15,853 0
Supplemental schedule of non-cash activities:      
Payable for interests of Convertible Senior Notes 8,800 10,062 4,808
Payable for purchasing land use rights, plant, property and equipment and intangible assets 10,603 15,507 20,861
Consideration payable in connection with business acquisitions 12,724 67,665 358
Offset of disposal receivable and contingent consideration payable $ 17,797 $ 0 0
Issuance of ordinary shares for business acquisition     $ 7,864