XML 71 R54.htm IDEA: XBRL DOCUMENT v3.4.0.3
Additional Information - Financial Statement Schedule I Condensed Financial Information of Parent Company (Tables)
12 Months Ended
Dec. 31, 2015
Additional Information - Financial Statement Schedule I Condensed Financial Information of Parent Company [Abstract]  
Condensed Financial Information of Parent Company Balance Sheets
   December 31, 
   2014   2015 
ASSETS          
Current assets:          
Cash and cash equivalents  $1,242,129   $385,524 
Restricted cash   -    - 
Short-term investments   6,839    180 
Prepaid expenses and other current assets   111,872    178,689 
Amounts due from subsidiaries and VIEs   459,303    1,081,115 
Deferred tax assets - current   412    103 
           
Total current assets   1,820,555    1,645,611 
           
Acquired intangible assets, net   1,205    828 
Investments in subsidiaries and VIEs   799,123    1,157,765 
Long-term investments   45,211    31,051 
Other noncurrent assets   26,964    21,687 
Deferred tax assets - noncurrent   103    - 
           
TOTAL ASSETS  $2,693,161   $2,856,942 
           
LIABILITIES          
Current liabilities:          
Accrued expenses and other current liabilities   12,455    6,206 
Deferred revenue-current   1,539    385 
Amounts due to subsidiaries and VIEs   15,184    23,471 
Long-term debt-current portion   -    1,635,000 
           
Total current liabilities   29,178    1,665,062 
           
Deferred revenue-noncurrent   385    - 
Long-term debt   1,635,000    - 
           
TOTAL LIABILITIES  $1,664,563   $1,665,062 

 

   December 31, 
   2014   2015 
EQUITY          
Qihoo 360 Technology Co. Ltd. shareholders' equity          
           
Class A ordinary shares ($0.001 par value; 378,000,000 and 378,000,000 shares authorized as of December 31, 2014 and 2015, respectively; 147,485,168 and 151,592,057 shares issued and outstanding as of December 31, 2014 and 2015, respectively)  $147   $152 
Class B ordinary shares ($0.001 par value; 122,000,000 and 122,000,000 shares authorized as of December 31, 2014 and 2015, respectively; 45,931,163 and 42,568,349 shares issued and outstanding as of December 31, 2014 and 2015, respectively)   46    43 
Treasury stock   (139)   (97,623)
Additional paid-in capital   669,760    668,711 
Accumulated other comprehensive loss   (11,772)   (56,927)
Retained earnings   370,556    677,524 
           
Total shareholders' equity   1,028,598    1,191,880 
           
TOTAL EQUITY   1,028,598    1,191,880 
           
TOTAL LIABILITIES AND EQUITY  $2,693,161   $2,856,942 
Condensed Financial Information of Parent Company Statements of Operations
   For the years ended December 31, 
   2013   2014   2015 
Operating expenses:               
Selling and marketing  $15,519   $15,666   $14,511 
General and administrative   73,372    19,305    17,155 
Product development   38,211    59,375    55,366 
                
Total operating expenses   127,102    94,346    87,032 
                
Loss from operations   (127,102)   (94,346)   (87,032)
                
Interest income   6,341    20,264    11,532 
Interest expense   (5,551)   (24,010)   (32,351)
Other income   1,197    1,447    1,539 
Exchange gain (loss)   5,100    (11,520)   1,706 
Gain(loss) in connection with short-term investments   327    10,230    (7,012)
Gain in connection with long-term investments   413    -    363 
                
Loss before income tax expense and earnings from subsidiaries and VIEs   (119,275)   (97,935)   (111,255)
Income in earnings of subsidiaries and VIEs   219,247    321,088    418,635 
                
Income before income tax expense   99,972    223,153    307,380 
Income tax expense   (320)   (385)   (412)
                
Net income attributable to Qihoo 360 Technology Co. Ltd.  $99,652   $222,768   $306,968 
Condensed Financial Information of Parent Company Statements of Comprehensive Income
   For the years ended December 31, 
   2013   2014   2015 
             
Net income  $99,652   $222,768   $306,968 
                
Other comprehensive income (loss), net of tax:               
Foreign currency translation adjustments   11,266    (42,342)   (54,032)
Unrealized gain (loss) on available-for-sale investments   -    10,190    (2,838
Less: reclassification adjustment for gains recorded in net income   -    -    11,715
                
Other comprehensive income (loss)   11,266    (32,152)   (45,155)
                
Comprehensive income   110,918    190,616    261,813 
                
Comprehensive income attributable to Qihoo 360 Technology Co. Ltd.  $110,918   $190,616   $261,813 
Condensed Financial Information of Parent Company Statements of Changes in Equity
                           Total 
                           Qihoo 360 
                   Accumulated       Technology 
               Additional   other       Co. Ltd. 
   Ordinary shares       paid-in   comprehensive   Retained   shareholders' 
   Shares   Amount   Treasury Stock   capital   income (loss)   earnings   equity 
                             
Balance as of January 1, 2013   184,157,097    184    -    420,662    9,114    48,136    478,096 
Issuance of ordinary shares in connection with share-based compensation arrangements   561,517    1    -    -    -    -    1 
Share repurchase   (14,544)   -    (139)   -    -    -    (139)
Share-based compensation   -    -    -    121,087    -    -    121,087 
Issuance of ordinary shares in connection with business acquisition   204,466    -    -    7,864    -    -    7,864 
Issuance of ordinary shares in connection with exercise of options   3,982,385    4    -    19,067    -    -    19,071 
Disposal of noncontrolling interest in subsidiaries   -    -    -    (5)   -    -    (5)
Net income   -    -    -    -    -    99,652    99,652 
Other comprehensive income   -    -    -    -    11,266    -    11,266 
                                    
Balance as of December 31, 2013   188,890,921    189    (139)   568,675    20,380    147,788    736,893 
Issuance of ordinary shares in connection with share-based compensation arrangements   2,691,753    2    -    -    -    -    2 
Share-based compensation   -    -    -    90,392    -    -    90,392 
Issuance of ordinary shares in connection with exercise of options   1,833,657    2    -    15,064    -    -    15,066 
Acquisition of additional equity interests in subsidiaries   -    -    -    (4,371)   -    -    (4,371)
Net income   -    -    -    -    -    222,768    222,768 
Other comprehensive loss   -    -    -    -    (32,152)   -    (32,152)

 

                           Total 
                           Qihoo 360 
                   Accumulated       Technology 
               Additional   other       Co. Ltd. 
   Ordinary shares       paid-in   comprehensive   Retained   shareholders' 
   Shares   Amount   Treasury Stock   capital   income (loss)   earnings   equity 
                             
Balance as of December 31, 2014   193,416,331   $193   $(139)  $669,760   $(11,772)  $370,556   $1,028,598 
Net income   -    -    -    -    -    306,968    306,968 
Foreign currency translation adjustments   -    -    -    -    (54,032)   -    (54,032)
Net change in unrealized losses on available-for-sale investment securities   -    -    -    -    8,877   -    8,877
Share cancellation   (3)   -    -    -    -    -    - 
Share repurchase & reissuance   -    -    (97,484)   (102,516)   -    -    (200,000)
Share-based compensation   -    -    -    113,113    -    -    113,113 
Issuance of ordinary shares in connection with share-based compensation arrangements   248,543    1    -    -    -    -    1 
Issuance of ordinary shares in connection with exercise of options   495,535    1    -    19,111    -    -    19,112 
Issuance of ordinary shares in connection with business acquisition   -    -    -                     
Change of subsidiaries’ non-controlling interests in connection with capital injection   -    -    -    (34,310)   -    -    (34,310)
Disposal of non-controlling interest in subsidiaries   -    -    -    3,553    -    -    3,553 
Balance as of December 31, 2015   194,160,406   $195   $(97,623)  $668,711   $(56,927)  $677,524   $1,191,880 
Condensed Financial Information of Parent Company Statements of Cash Flow
   For the years ended December 31, 
   2013   2014   2015 
             
Cash flows from operating activities               
Net income  $99,652   $222,768   $306,968 
Adjustments to reconcile net income to net cash provided by operating activities               
Share-based compensation   121,087    89,686    88,225 
Gain from investments in subsidiaries and VIEs   (219,247)   (321,089)   (418,635)
Depreciation and amortization   1,476    1,243    1,117 
(Gain) loss in connection with short-term investments   (327)   (10,230)   7,012 
Gain in connection with long-term investments   (413)   -    (363)
Prepaid expenses and other current assets   463    (3,788)   4,690 
Deferred taxes   (53)   174    412 
Other noncurrent assets   743    3,373    5,277 
Accrued expenses and other current liabilities   5,488    5,694    (6,249)
Deferred revenue   215    (662)   (1,539)
Amount due from/to subsidiaries and VIEs   (128,738)   (280,582)   (613,525)
                
Net cash used in operating activities   (119,654)   (293,413)   (626,610)
                
Cash flows from investing activities               
Restricted cash   -    300    - 
Purchase of intangible assets   (1,500)   -    (20)
Purchase of short-term investments   (510)   (30,025)   (28)
Proceeds from sale of short-term investments   762    35,335    22,703 
Capital contribution for long-term investments   (15,760)   (39,928)   (82)
Dividends received from investments   413    -    451 
Investment in subsidiaries   -    (53,771)   97
                
Net cash (used in) provided by investing activities  $(16,595)  $(88,089)  $23,121 

 

   For the years ended December 31, 
   2013   2014   2015 
             
Cash flows from financing activities               
Proceeds from issuance of Convertible Senior Notes (net of issuance costs of $12,150, $18,630 and $nil  in 2013, 2014 and 2015, respectively)   587,850    1,016,370    - 
Deferred payment for acquisition of business   -    -    (2,202)
Proceeds from exercise of share options   23,678    15,947    17,896 
Payment for share repurchase   -    (104,201)   (268,810)
                
Net cash provided by(used in) financing activities   611,528    928,116    (253,116)
                
Net increase (decrease) in cash and cash equivalents   475,279    546,614    (856,605)
Cash and cash equivalents at beginning of year   220,236    695,515    1,242,129 
                
Cash and cash equivalents at end of year  $695,515   $1,242,129   $385,524