XML 92 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 216,163us-gaap_ProfitLoss $ 97,849us-gaap_ProfitLoss $ 46,471us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Share-based compensation 95,056us-gaap_ShareBasedCompensation 121,087us-gaap_ShareBasedCompensation 50,605us-gaap_ShareBasedCompensation
Depreciation and amortization 82,531us-gaap_DepreciationDepletionAndAmortization 42,629us-gaap_DepreciationDepletionAndAmortization 16,457us-gaap_DepreciationDepletionAndAmortization
(Gain) loss on disposal of property and equipment 1,088us-gaap_GainLossOnDispositionOfAssets 213us-gaap_GainLossOnDispositionOfAssets (838)us-gaap_GainLossOnDispositionOfAssets
Amortization of land use rights 2,256qihu_AmortizationOfLandUseRight 1,714qihu_AmortizationOfLandUseRight 140qihu_AmortizationOfLandUseRight
Loss from impairment of intangible assets 0us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill 948us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill 1,348us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill
Provision of allowance for doubtful accounts 214us-gaap_ProvisionForDoubtfulAccounts 157us-gaap_ProvisionForDoubtfulAccounts 454us-gaap_ProvisionForDoubtfulAccounts
Loss (gain) in connection with short-term investments (10,230)qihu_GainLossInConnectionWithShortTermInvestments (327)qihu_GainLossInConnectionWithShortTermInvestments 52qihu_GainLossInConnectionWithShortTermInvestments
Loss on equity method investments 18,906us-gaap_IncomeLossFromEquityMethodInvestments 2,747us-gaap_IncomeLossFromEquityMethodInvestments 4,845us-gaap_IncomeLossFromEquityMethodInvestments
Gain in connection with long-term investments (26,780)qihu_GainLossInConnectionWithLongTermInvestments (11,216)qihu_GainLossInConnectionWithLongTermInvestments (2,464)qihu_GainLossInConnectionWithLongTermInvestments
(Gain) loss on disposal of subsidiaries 0us-gaap_GainOrLossOnSaleOfStockInSubsidiary 1,144us-gaap_GainOrLossOnSaleOfStockInSubsidiary (3,566)us-gaap_GainOrLossOnSaleOfStockInSubsidiary
Changes in operating assets and liabilities:      
Accounts receivable (88,957)us-gaap_IncreaseDecreaseInAccountsReceivable (30,789)us-gaap_IncreaseDecreaseInAccountsReceivable (6,765)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets (19,681)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (40,271)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (8,404)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Amount due from related parties (1,428)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent (1,645)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent 0us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent
Payment for land use rights (55,103)qihu_IncreaseDecreaseInPaymentForLandUseRight (72,888)qihu_IncreaseDecreaseInPaymentForLandUseRight (14,102)qihu_IncreaseDecreaseInPaymentForLandUseRight
Deferred taxes (15,157)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 837us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (1,204)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Other noncurrent assets 184us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (3,010)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 392us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable 83,219us-gaap_IncreaseDecreaseInAccountsPayable 18,796us-gaap_IncreaseDecreaseInAccountsPayable 1,164us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other current liabilities 67,416us-gaap_IncreaseDecreaseInAccruedLiabilities 53,605us-gaap_IncreaseDecreaseInAccruedLiabilities 23,274us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue 5,784us-gaap_IncreaseDecreaseInDeferredRevenue 20,466us-gaap_IncreaseDecreaseInDeferredRevenue 10,354us-gaap_IncreaseDecreaseInDeferredRevenue
Amount due to related parties 232us-gaap_IncreaseDecreaseInDueToRelatedParties 366us-gaap_IncreaseDecreaseInDueToRelatedParties 83us-gaap_IncreaseDecreaseInDueToRelatedParties
Income tax payable 24,586us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 7,814us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (508)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash provided by operating activities 380,299us-gaap_NetCashProvidedByUsedInOperatingActivities 210,226us-gaap_NetCashProvidedByUsedInOperatingActivities 117,788us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
(Increase) decrease in restricted cash 1,604us-gaap_IncreaseDecreaseInRestrictedCash (431)us-gaap_IncreaseDecreaseInRestrictedCash (1,902)us-gaap_IncreaseDecreaseInRestrictedCash
Purchase of property and equipment (170,162)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (118,334)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (68,796)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from disposal of property and equipment 112us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2,126us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchase of intangible assets (676)us-gaap_PaymentsToAcquireIntangibleAssets (3,068)us-gaap_PaymentsToAcquireIntangibleAssets (5,073)us-gaap_PaymentsToAcquireIntangibleAssets
Purchase of other assets 0us-gaap_PaymentsToAcquireOtherProductiveAssets 0us-gaap_PaymentsToAcquireOtherProductiveAssets (459)us-gaap_PaymentsToAcquireOtherProductiveAssets
Purchase of short-term investments (82,934)us-gaap_PaymentsToAcquireShortTermInvestments (997)us-gaap_PaymentsToAcquireShortTermInvestments 0us-gaap_PaymentsToAcquireShortTermInvestments
Proceeds from disposal of short-term investments 41,798us-gaap_ProceedsFromSaleOfShortTermInvestments 762us-gaap_ProceedsFromSaleOfShortTermInvestments 0us-gaap_ProceedsFromSaleOfShortTermInvestments
Capital contribution for long-term investments (325,000)qihu_CapitalContributionForLongTermInvestments (80,967)qihu_CapitalContributionForLongTermInvestments (24,241)qihu_CapitalContributionForLongTermInvestments
Cash collected from disposal of long-term investments and a subsidiary 22,635qihu_CashCollectedFromDisposalOfLongTermInvestmentsAndSubsidiaries 18,880qihu_CashCollectedFromDisposalOfLongTermInvestmentsAndSubsidiaries 13,847qihu_CashCollectedFromDisposalOfLongTermInvestmentsAndSubsidiaries
Dividends received from a cost method investee 0qihu_DividendsReceviedFromCostMethodInvestee 413qihu_DividendsReceviedFromCostMethodInvestee 313qihu_DividendsReceviedFromCostMethodInvestee
Net cash (paid for) acquired from business acquisitions (148,871)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (9,827)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 258us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Deconsolidation of a subsidiary 0us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested (3,306)us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested 0us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested
Net cash used in investing activities (661,494)us-gaap_NetCashProvidedByUsedInInvestingActivities (196,874)us-gaap_NetCashProvidedByUsedInInvestingActivities (83,927)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Repayment for short-term loans (13,907)us-gaap_RepaymentsOfShortTermDebt 0us-gaap_RepaymentsOfShortTermDebt 0us-gaap_RepaymentsOfShortTermDebt
Proceeds from short-term loans 4,523us-gaap_ProceedsFromShortTermDebt 1,314us-gaap_ProceedsFromShortTermDebt 0us-gaap_ProceedsFromShortTermDebt
Proceeds from issuance of Convertible Senior Notes (net of issuance costs of $12,150 and $18,630 in 2013 and 2014, respectively) 1,016,370us-gaap_ProceedsFromConvertibleDebt 587,850us-gaap_ProceedsFromConvertibleDebt 0us-gaap_ProceedsFromConvertibleDebt
Proceeds from exercise of share options 15,947us-gaap_ProceedsFromStockOptionsExercised 23,678us-gaap_ProceedsFromStockOptionsExercised 2,089us-gaap_ProceedsFromStockOptionsExercised
Cash received from capital contribution by noncontrolling interest shareholders to subsidiaries 1,632us-gaap_ProceedsFromMinorityShareholders 656us-gaap_ProceedsFromMinorityShareholders 36us-gaap_ProceedsFromMinorityShareholders
Cash paid to acquire additional equity interest in a subsidiary (650)us-gaap_PaymentsToMinorityShareholders 0us-gaap_PaymentsToMinorityShareholders 0us-gaap_PaymentsToMinorityShareholders
Payment for share repurchase (104,201)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock (139)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash provided by financing activities 919,714us-gaap_NetCashProvidedByUsedInFinancingActivities 613,498us-gaap_NetCashProvidedByUsedInFinancingActivities 1,986us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate on cash and cash equivalents (6,750)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 5,951us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1,086us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 631,769us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 632,801us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 36,933us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 1,013,465us-gaap_CashAndCashEquivalentsAtCarryingValue 380,664us-gaap_CashAndCashEquivalentsAtCarryingValue 343,731us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 1,645,234us-gaap_CashAndCashEquivalentsAtCarryingValue 1,013,465us-gaap_CashAndCashEquivalentsAtCarryingValue 380,664us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Income tax paid 44,810us-gaap_IncomeTaxesPaidNet 13,961us-gaap_IncomeTaxesPaidNet 12,578us-gaap_IncomeTaxesPaidNet
Interest expense paid 15,853us-gaap_InterestPaid 0us-gaap_InterestPaid 0us-gaap_InterestPaid
Supplemental schedule of non-cash activities:      
Payable for interests of Convertible Senior Notes 10,062qihu_PayableForInterestsOfConvertibleSeniorNotes 4,808qihu_PayableForInterestsOfConvertibleSeniorNotes 0qihu_PayableForInterestsOfConvertibleSeniorNotes
Payable for purchasing land use rights, plant, property and equipment and intangible assets 15,507qihu_PayableForPurchasingLandUseRightsPlantPropertyAndEquipmentAndIntangibleAssets 20,861qihu_PayableForPurchasingLandUseRightsPlantPropertyAndEquipmentAndIntangibleAssets 125,760qihu_PayableForPurchasingLandUseRightsPlantPropertyAndEquipmentAndIntangibleAssets
Consideration payable in connection with business acquisitions 67,665us-gaap_NoncashOrPartNoncashAcquisitionPayablesAssumed1 358us-gaap_NoncashOrPartNoncashAcquisitionPayablesAssumed1 0us-gaap_NoncashOrPartNoncashAcquisitionPayablesAssumed1
Issuance of ordinary shares for business acquisition   $ 7,864us-gaap_StockIssuedDuringPeriodValueAcquisitions