XML 49 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
 12 Months Ended
Dec. 31, 2014
Internet service company acquired in January 2014 [Member]  
Business Acquisition [Line Items]  
Business Acquisition, Purchase Price Allocation
     
   US$ 
     
Cash  $14,730 
Other net liabilities acquired, excluding intangible assets and related deferred tax liabilities   (18,238)
Intangible assets     
Non-compete agreement   5,438 
Domain name   3,008 
Technology   2,314 
User base   1,296 
Goodwill   60,612
Deferred tax liability   (3,014) 
Total  $66,146 
Internet service company acquired in May 2014 [Member]  
Business Acquisition [Line Items]  
Business Acquisition, Purchase Price Allocation
     
   US$ 
     
Cash  $49,564 
Other net liabilities acquired, excluding intangible assets and the related deferred tax liabilities   (10,372)
Intangible assets     
  Technology   9,377 
  Non-compete agreement   3,259 
  Customer relationship   1,204 
Goodwill   148,751 
Deferred tax liability   (2,076)
Non-controlling interest   (65,375)
Total  $134,332 
Enterprise information security business acquired in October 2014 [Member]  
Business Acquisition [Line Items]  
Business Acquisition, Purchase Price Allocation
   US$ 
     
Cash  $ 50,292 
Other net liabilities acquired, excluding intangible assets and related deferred tax liabilities   (22,324)
Intangible assets     
  Distributor relationships   7,006 
  Technology   3,436 
  Operating license   1,808 
  Customer relationships   1,303 
  Backlog   1,254 
  Trademarks   880 
Goodwill   115,757 
Deferred tax liability   (2,353)
Non-controlling interest   (30,994)
Total  $126,065 
Aggregated individually material acquirees acquired in 2014 [Member]  
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
   Year ended December 31, 
   2013   2014 
   (Unaudited)   (Unaudited) 
   US$    US$  
Pro forma revenue   841,573    1,415,532 
Pro forma net income (loss)   106,846    212,558 
Pro forma earnings (loss) per ordinary share-basic   0.59    1.15 
Pro forma earnings (loss) per ordinary share-diluted   0.55    1.08 
Aggregated individually material acquirees acquired in 2013 [Member]  
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
   Year ended December 31, 
   2012   2013 
   (Unaudited)   (Unaudited) 
    US$    US$ 
Pro forma revenue   336,774    676,414 
Pro forma net income   43,857    95,937 
Pro forma earnings (loss) per ordinary share-basic   0.25    0.53 
Pro forma earnings (loss) per ordinary share-diluted   0.24    0.50