XML 31 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Additional Information - Financial Statement Schedule I Condensed Financial Information of Parent Company
12 Months Ended
Dec. 31, 2014
Additional Information - Financial Statement Schedule I Condensed Financial Information of Parent Company [Abstract]  
Condensed Financial Information of Parent Company
   December 31, 
   2013   2014 
ASSETS          
Current assets:          
Cash and cash equivalents  $695,515   $1,242,129 
Restricted cash   300    - 
Short-term investments   253    6,839 
Prepaid expenses and other current assets   3,206    111,872 
Amounts due from subsidiaries and VIEs   167,395    459,303 
Deferred tax assets - current   306    412 
           
Total current assets   866,975    1,820,555 
           
Acquired intangible assets, net   2,449    1,205 
Investments in subsidiaries and VIEs   449,893    799,123 
Long-term investments   17,139    45,211 
Other noncurrent assets   11,707    26,964 
Deferred tax assets - noncurrent   383    103 
           
TOTAL ASSETS  $1,348,546   $2,693,161 
           
LIABILITIES          
Current liabilities:          
Accrued expenses and other current liabilities   6,760    12,455 
Deferred revenue-current   1,150    1,539 
Amounts due to subsidiaries and VIEs   2,306    15,184 
           
Total current liabilities   10,216    29,178 
           
Deferred revenue-noncurrent   1,437    385 
Long-term debt   600,000    1,635,000 
           
TOTAL LIABILITIES  $611,653   $1,664,563 
           
EQUITY          
Qihoo 360 Technology Co. Ltd. shareholders' equity          
Class A ordinary shares ($0.001 par value; 378,000,000 and 378,000,000 shares authorized as of December 31, 2013 and 2014, respectively; 134,123,218 and 147,485,168 shares issued and outstanding as of December 31, 2013 and 2014, respectively)   134    147 
Class B ordinary shares ($0.001 par value; 122,000,000 and 122,000,000 shares authorized as of December 31, 2013 and 2014, respectively; 54,767,703 and 45,931,163 shares issued and outstanding as of December 31, 2013 and 2014, respectively)   55    46 
Treasury stock   (139)   (139)
Additional paid-in capital   568,675    669,760 
Accumulated other comprehensive income (loss)   20,380    (11,772)
Retained earnings   147,788    370,556 
           
Total shareholders' equity   736,893    1,028,598 
           
TOTAL EQUITY   736,893    1,028,598 
           
TOTAL LIABILITIES AND EQUITY  $1,348,546   $2,693,161 

 

   For the years ended December 31, 
   2012   2013   2014 
             
Cost of revenues   4    -    - 
                
Operating expenses:               
Selling and marketing   21,289    15,519    15,666 
General and administrative   10,815    73,372    19,305 
Product development   21,782    38,211    59,375 
                
Total operating expenses   53,886    127,102    94,346 
                
Loss from operations   (53,890)   (127,102)   (94,346)
                
Interest income   4,702    6,341    20,264 
Interest expense   -    (5,551)   (24,010)
Other income   1,277    1,197    1,447 
Exchange gain (loss)   412    5,100    (11,520)
(Loss) gain in connection with short-term investments   (52)   327    10,230 
Gain in connection with long-term investments   -    413    - 
                
Loss before income tax expense and earnings from subsidiary and VIEs   (47,551)   (119,275)   (97,935)
Income in earnings of subsidiaries and VIEs   94,639    219,247    321,088 
                
Income before income tax expense   47,088    99,972    223,153 
Income tax expense   (342)   (320)   (385)
                
Net income attributable to Qihoo 360 Technology Co. Ltd.  $46,746   $99,652   $222,768 

 

   For the years ended December 31, 
   2012   2013   2014 
             
Net income  $46,746   $99,652   $222,768 
                
Other comprehensive income (loss), net of tax:               
Foreign currency translation adjustments   2,851    11,266    (42,342)
Unrealized loss on available-for-sale investments   -    -    10,190 
                
Other comprehensive income (loss)   2,851    11,266    (32,152)
                
Comprehensive income   49,597    110,918    190,616 
                
Add: Comprehensive loss attributable to noncontrolling interest   -    -    - 
                
Comprehensive income attributable to Qihoo 360 Technology Co. Ltd.  $49,597   $110,918   $190,616 

 

                           Total 
                           Qihoo 360 
                   Accumulated   (Accumulated   Technology 
               Additional   other   deficit)   Co. Ltd. 
   Ordinary shares       paid-in   comprehensive   retained   shareholders' 
   Shares   Amount   Treasury Stock   capital   income (loss)   earnings   equity 
                             
Balance as of January 1, 2012   179,029,251   $179   $-   $363,021   $6,263   $1,390   $370,853 
Issuance of ordinary shares in connection with share-based compensation arrangements   3,512,394    3    -    -    -    -    3 
Share-based compensation   -    -    -    50,605    -    -    50,605 
Issuance of ordinary shares in connection with exercise of options   1,615,452    2    -    6,963    -    -    6,965 
Disposal of noncontrolling interest in subsidiaries   -    -    -    73    -    -    73 
Net income   -    -    -    -    -    46,746    46,746 
Other comprehensive income   -    -    -    -    2,851    -    2,851 
                                    
Balance as of December 31, 2012   184,157,097    184    -    420,662    9,114    48,136    478,096 
Issuance of ordinary shares in connection with share-based compensation arrangements   561,517    1    -    -    -    -    1 
Share repurchase   (14,544)   -    (139)   -    -    -    (139)
Share-based compensation   -    -    -    121,087    -    -    121,087 
Issuance of ordinary shares in connection with business acquisition   204,466    -    -    7,864    -    -    7,864 
Issuance of ordinary shares in connection with exercise of options   3,982,385    4    -    19,067    -    -    19,071 
Disposal of noncontrolling interest in subsidiaries   -    -    -    (5)   -    -    (5)
Net income   -    -    -    -    -    99,652    99,652 
Other comprehensive income   -    -    -    -    11,266    -    11,266 
                                    
Balance as of December 31, 2013   188,890,921    189    (139)   568,675    20,380    147,788    736,893 
Issuance of ordinary shares in connection with share-based compensation arrangements   2,691,753    2    -    -    -    -    2 
Share-based compensation   -    -    -    90,392    -    -    90,392 
Issuance of ordinary shares in connection with exercise of options   1,833,657    2    -    15,064    -    -    15,066 
Acquisition of additional equity interests in subsidiaries   -    -    -    (4,371)   -    -    (4,371)
Net income   -    -    -    -    -    222,768    222,768 
Other comprehensive loss   -    -    -    -    (32,152)   -    (32,152)
                                    
Balance as of December 31, 2014   193,416,331   $193   $(139)  $669,760   $(11,772)  $370,556   $1,028,598 

 

   For the years ended December 31, 
   2012   2013   2014 
             
Cash flows from operating activities               
Net income   46,746    99,652    222,768 
Adjustments to reconcile net income to net cash provided by operating activities               
Share-based compensation   50,605    121,087    89,686 
Gain from investments in subsidiaries and VIEs   (94,639)   (219,247)   (321,089)
Depreciation and amortization   582    1,476    1,243 
Loss (gain) in connection with short-term investments   52    (327)   (10,230)
Gain in connection with long-term investments   -    (413)   - 
Prepaid expenses and other current assets   (2,307)   463    (3,788)
Deferred taxes   (178)   (53)   174 
Other noncurrent assets   -    743    3,373 
Accrued expenses and other current liabilities   149    5,488    5,694 
Deferred revenue   700    215    (662)
Amount due from/to subsidiaries and VIEs   (21,816)   (128,738)   (280,582)
                
Net cash used in operating activities   (20,106)   (119,654)   (293,413)
                
Cash flows from investing activities               
(Increase) decrease in restricted cash   (300)   -    300 
Purchase of intangible assets   (1,500)   (1,500)   - 
Purchase of short-term investments   -    (510)   (30,025)
Proceeds from sale of short-term investments   -    762    35,335 
Capital contribution for long-term investments   (450)   (15,760)   (39,928)
Dividends received from a cost method investee   -    413    - 
Investment in subsidiaries   (1,200)   -    (53,771)
                
Net cash used in investing activities   (3,450)   (16,595)   (88,089)
                
Cash flows from financing activities               
Proceeds from issuance of Convertible Senior Notes (net of issuance costs of $12,150 and $18,630 in 2013 and 2014, respectively)   -    587,850    1,016,370 
Proceeds from exercise of share options   2,089    23,678    15,947 
Payment for share repurchase   (139)   -    (104,201)
                
Net cash provided by financing activities   1,950    611,528    928,116 
                
Net (decrease) increase in cash and cash equivalents   (21,606)   475,279    546,614 
Cash and cash equivalents at beginning of year   241,842    220,236    695,515 
                
Cash and cash equivalents at end of year   220,236    695,515    1,242,129