XML 83 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Changes in Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 29, 2014
Jun. 30, 2013
Operating Activities    
Net income (loss) $ (20,535)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 9,516us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:    
Depreciation and amortization 4,649us-gaap_DepreciationDepletionAndAmortization 2,368us-gaap_DepreciationDepletionAndAmortization
Amortization of financing fees 1,211us-gaap_AmortizationOfFinancingCosts 828us-gaap_AmortizationOfFinancingCosts
Amortization of debt discount 613us-gaap_AmortizationOfDebtDiscountPremium 206us-gaap_AmortizationOfDebtDiscountPremium
Postretirement health plan curtailment (98)us-gaap_DefinedBenefitPlanCurtailments  
Deferred income taxes (119)us-gaap_DeferredIncomeTaxExpenseBenefit 15us-gaap_DeferredIncomeTaxExpenseBenefit
Other non-cash items 19us-gaap_OtherNoncashIncomeExpense (17)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of acquisition:    
Accounts receivable 6,407us-gaap_IncreaseDecreaseInAccountsReceivable (11,836)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (8,856)us-gaap_IncreaseDecreaseInInventories (11,148)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 2,174us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (510)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses 801us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,922us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued pension and retirement liabilities (378)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (546)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Customer advances and deferred income (1,544)us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits (577)us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
Other 988us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 96us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash used in operating activities (14,668)us-gaap_NetCashProvidedByUsedInOperatingActivities (9,683)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities    
Purchases of property and equipment (1,345)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,260)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Change in restricted cash   5us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities (1,345)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,255)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities    
Repayments of long-term debt (625)us-gaap_RepaymentsOfLongTermDebt  
Line of credit advances 13,500us-gaap_ProceedsFromLinesOfCredit 74us-gaap_ProceedsFromLinesOfCredit
Line of credit repayments (7,083)us-gaap_RepaymentsOfLinesOfCredit  
Purchase of common units   (14,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Distributions paid to members (683)us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid (1,357)us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
Net cash provided by (used in) financing activities 5,109us-gaap_NetCashProvidedByUsedInFinancingActivities (15,283)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rates on cash and cash equivalents 508us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (543)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Change in cash and cash equivalents (10,396)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (28,764)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 12,594us-gaap_CashAndCashEquivalentsAtCarryingValue 42,373us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 2,198us-gaap_CashAndCashEquivalentsAtCarryingValue 13,609us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of Cash Flow Information    
Cash paid for interest 12,468us-gaap_InterestPaid 11,401us-gaap_InterestPaid
Cash paid for income taxes 576us-gaap_IncomeTaxesPaidNet 586us-gaap_IncomeTaxesPaidNet
Non-cash consideration for sale of equipment   7us-gaap_NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
Accrued purchases of fixed assets 126us-gaap_CapitalExpendituresIncurredButNotYetPaid 42us-gaap_CapitalExpendituresIncurredButNotYetPaid
Accrued distribution to members $ 13coltdef_CurrentAndNonCurrentAccruedDistributionsToMembers $ 3,508coltdef_CurrentAndNonCurrentAccruedDistributionsToMembers