XML 18 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
Summary of Significant Accounting Policies (Details 4) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 29, 2014
Jun. 30, 2013
Jun. 29, 2014
Jun. 30, 2013
Operating Activities        
Net income (loss) $ (12,589)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 4,387us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (20,535)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 9,516us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:        
Depreciation and amortization 2,369us-gaap_DepreciationDepletionAndAmortization 1,206us-gaap_DepreciationDepletionAndAmortization 4,649us-gaap_DepreciationDepletionAndAmortization 2,368us-gaap_DepreciationDepletionAndAmortization
Amortization of financing fees 604us-gaap_AmortizationOfFinancingCosts 414us-gaap_AmortizationOfFinancingCosts 1,211us-gaap_AmortizationOfFinancingCosts 828us-gaap_AmortizationOfFinancingCosts
Amortization of debt discount 308us-gaap_AmortizationOfDebtDiscountPremium 102us-gaap_AmortizationOfDebtDiscountPremium 613us-gaap_AmortizationOfDebtDiscountPremium 206us-gaap_AmortizationOfDebtDiscountPremium
Deferred income taxes     (119)us-gaap_DeferredIncomeTaxExpenseBenefit 15us-gaap_DeferredIncomeTaxExpenseBenefit
Other non-cash items     19us-gaap_OtherNoncashIncomeExpense (17)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of acquisitions:        
Accounts receivable     6,407us-gaap_IncreaseDecreaseInAccountsReceivable (11,836)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories     (8,856)us-gaap_IncreaseDecreaseInInventories (11,148)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets     2,174us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (510)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses     801us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,922us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued pension and retirement liabilities     (378)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (546)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Customer advances and deferred income     (1,544)us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits (577)us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
Other     988us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 96us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash used in operating activities     (14,668)us-gaap_NetCashProvidedByUsedInOperatingActivities (9,683)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities        
Purchases of property and equipment     (1,345)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,260)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Change in restricted cash       5us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities     (1,345)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,255)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities        
Line of credit advances     13,500us-gaap_ProceedsFromLinesOfCredit 74us-gaap_ProceedsFromLinesOfCredit
Purchase of common units       (14,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Distributions paid to members     (683)us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid (1,357)us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
Net cash provided by (used in) financing activities     5,109us-gaap_NetCashProvidedByUsedInFinancingActivities (15,283)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rates on cash and cash equivalents     508us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (543)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Change in cash and cash equivalents     (10,396)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (28,764)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period     12,594us-gaap_CashAndCashEquivalentsAtCarryingValue 42,373us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 2,198us-gaap_CashAndCashEquivalentsAtCarryingValue 13,609us-gaap_CashAndCashEquivalentsAtCarryingValue 2,198us-gaap_CashAndCashEquivalentsAtCarryingValue 13,609us-gaap_CashAndCashEquivalentsAtCarryingValue
Previously reported        
Operating Activities        
Net income (loss)   4,158us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  9,228us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:        
Depreciation and amortization       2,368us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Amortization of financing fees       828us-gaap_AmortizationOfFinancingCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Amortization of debt discount       206us-gaap_AmortizationOfDebtDiscountPremium
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Deferred income taxes       15us-gaap_DeferredIncomeTaxExpenseBenefit
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Other non-cash items       (17)us-gaap_OtherNoncashIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Changes in operating assets and liabilities, net of acquisitions:        
Accounts receivable       (11,852)us-gaap_IncreaseDecreaseInAccountsReceivable
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Inventories       (11,148)us-gaap_IncreaseDecreaseInInventories
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Prepaid expenses and other current assets       (333)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Accounts payable and accrued expenses       2,145us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Accrued pension and retirement liabilities       (658)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Customer advances and deferred income       (577)us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Other       96us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net cash used in operating activities       (9,699)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Investing Activities        
Purchases of property and equipment       (3,260)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Change in restricted cash       5us-gaap_IncreaseDecreaseInRestrictedCash
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net cash used in investing activities       (3,255)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Financing Activities        
Line of credit advances       74us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Purchase of common units       (14,000)us-gaap_PaymentsForRepurchaseOfCommonStock
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Distributions paid to members       (1,357)us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net cash provided by (used in) financing activities       (15,283)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Effect of exchange rates on cash and cash equivalents       (527)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Change in cash and cash equivalents       (28,764)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Cash and cash equivalents, beginning of period       42,373us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Cash and cash equivalents, end of period   13,609us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  13,609us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Adjustments        
Operating Activities        
Net income (loss)   229us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
  288us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:        
Depreciation and amortization     (196)us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
 
Changes in operating assets and liabilities, net of acquisitions:        
Accounts receivable       16us-gaap_IncreaseDecreaseInAccountsReceivable
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Prepaid expenses and other current assets       (177)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Accounts payable and accrued expenses       (223)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Accrued pension and retirement liabilities       112us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Net cash used in operating activities     (196)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
16us-gaap_NetCashProvidedByUsedInOperatingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Investing Activities        
Purchases of property and equipment     196us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
 
Net cash used in investing activities     196us-gaap_NetCashProvidedByUsedInInvestingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
 
Financing Activities        
Effect of exchange rates on cash and cash equivalents       $ (16)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember